[ARK] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Announcement Date
17-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -23.12%
YoY- 110.97%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 6,680 6,364 8,130 8,022 8,932 10,348 6,698 -0.17%
PBT 150 88 191 177 230 184 -2,049 -
Tax 0 0 -5 -6 -8 0 -2 -
NP 150 88 186 170 222 184 -2,051 -
-
NP to SH 150 88 186 170 222 184 -2,051 -
-
Tax Rate 0.00% 0.00% 2.62% 3.39% 3.48% 0.00% - -
Total Cost 6,530 6,276 7,944 7,852 8,710 10,164 8,749 -17.76%
-
Net Worth 17,522 17,522 17,522 17,522 17,522 17,035 17,035 1.90%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 17,522 17,522 17,522 17,522 17,522 17,035 17,035 1.90%
NOSH 48,673 48,673 48,673 48,673 48,673 48,673 48,673 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 2.25% 1.38% 2.29% 2.13% 2.49% 1.78% -30.62% -
ROE 0.86% 0.50% 1.06% 0.97% 1.27% 1.08% -12.04% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 13.72 13.07 16.70 16.48 18.35 21.26 13.76 -0.19%
EPS 0.30 0.20 0.38 0.35 0.46 0.40 -4.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.36 0.36 0.36 0.36 0.35 0.35 1.90%
Adjusted Per Share Value based on latest NOSH - 48,673
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 7.35 7.00 8.94 8.82 9.82 11.38 7.37 -0.18%
EPS 0.16 0.10 0.20 0.19 0.24 0.20 -2.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1927 0.1927 0.1927 0.1927 0.1927 0.1874 0.1874 1.88%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.29 0.335 0.40 0.41 0.49 0.51 0.28 -
P/RPS 2.11 2.56 2.39 2.49 2.67 2.40 2.03 2.61%
P/EPS 94.10 185.29 104.67 116.93 107.43 134.91 -6.64 -
EY 1.06 0.54 0.96 0.86 0.93 0.74 -15.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.93 1.11 1.14 1.36 1.46 0.80 0.83%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 21/08/18 14/05/18 27/02/18 17/11/17 29/08/17 25/05/17 27/02/17 -
Price 0.30 0.31 0.335 0.47 0.46 0.70 0.52 -
P/RPS 2.19 2.37 2.01 2.85 2.51 3.29 3.78 -30.57%
P/EPS 97.35 171.46 87.66 134.04 100.86 185.17 -12.34 -
EY 1.03 0.58 1.14 0.75 0.99 0.54 -8.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.86 0.93 1.31 1.28 2.00 1.49 -32.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment