[ARK] QoQ Annualized Quarter Result on 31-Mar-2011 [#1]

Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -427.43%
YoY- -59.48%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 4,087 5,042 988 460 1,640 640 714 218.97%
PBT 100,769 134,570 198,716 -740 226 368 432 3651.88%
Tax 0 -128 0 0 0 0 0 -
NP 100,769 134,442 198,716 -740 226 368 432 3651.88%
-
NP to SH 100,769 134,442 198,716 -740 226 368 432 3651.88%
-
Tax Rate 0.00% 0.10% 0.00% - 0.00% 0.00% 0.00% -
Total Cost -96,682 -129,400 -197,728 1,200 1,414 272 282 -
-
Net Worth 18,088 20,552 19,731 -122,562 -119,780 -10,645 -11,664 -
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 18,088 20,552 19,731 -122,562 -119,780 -10,645 -11,664 -
NOSH 41,110 41,105 41,107 46,249 45,200 39,428 43,200 -3.24%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 2,465.60% 2,666.10% 20,112.96% -160.87% 13.78% 57.50% 60.50% -
ROE 557.09% 654.13% 1,007.08% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 9.94 12.27 2.40 0.99 3.63 1.62 1.65 230.00%
EPS 245.12 327.07 483.40 -1.60 0.50 0.93 1.00 3777.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.50 0.48 -2.65 -2.65 -0.27 -0.27 -
Adjusted Per Share Value based on latest NOSH - 46,249
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 4.52 5.57 1.09 0.51 1.81 0.71 0.79 218.88%
EPS 111.37 148.58 219.61 -0.82 0.25 0.41 0.48 3638.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1999 0.2271 0.2181 -1.3545 -1.3238 -0.1177 -0.1289 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.13 0.32 0.54 0.13 0.13 0.13 0.13 -
P/RPS 1.31 2.61 22.47 13.07 3.58 8.01 7.87 -69.64%
P/EPS 0.05 0.10 0.11 -8.13 26.00 13.93 13.00 -97.52%
EY 1,885.54 1,022.08 895.19 -12.31 3.85 7.18 7.69 3778.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.64 1.13 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 22/11/11 13/09/11 31/05/11 07/03/11 23/11/10 26/08/10 -
Price 0.13 0.13 0.375 0.26 0.13 0.13 0.13 -
P/RPS 1.31 1.06 15.60 26.14 3.58 8.01 7.87 -69.64%
P/EPS 0.05 0.04 0.08 -16.25 26.00 13.93 13.00 -97.52%
EY 1,885.54 2,515.90 1,289.07 -6.15 3.85 7.18 7.69 3778.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.26 0.78 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment