[ARK] QoQ TTM Result on 31-Mar-2011 [#1]

Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -30.67%
YoY- -95.76%
Quarter Report
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 4,087 5,023 1,858 1,805 1,721 541 479 315.92%
PBT 100,769 100,877 99,367 156 225 1,229 4,107 739.46%
Tax 0 0 0 0 0 0 0 -
NP 100,769 100,877 99,367 156 225 1,229 4,107 739.46%
-
NP to SH 100,769 100,877 99,367 156 225 1,229 4,107 739.46%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost -96,682 -95,854 -97,509 1,649 1,496 -688 -3,628 786.86%
-
Net Worth 17,938 20,657 19,735 -122,562 -135,150 -16,200 -11,205 -
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 17,938 20,657 19,735 -122,562 -135,150 -16,200 -11,205 -
NOSH 40,769 41,315 41,116 46,249 50,999 59,999 41,499 -1.17%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 2,465.60% 2,008.30% 5,348.06% 8.64% 13.07% 227.17% 857.41% -
ROE 561.75% 488.32% 503.48% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 10.02 12.16 4.52 3.90 3.37 0.90 1.15 321.76%
EPS 247.17 244.16 241.67 0.34 0.44 2.05 9.90 749.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.50 0.48 -2.65 -2.65 -0.27 -0.27 -
Adjusted Per Share Value based on latest NOSH - 46,249
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 5.87 7.22 2.67 2.59 2.47 0.78 0.69 315.11%
EPS 144.78 144.93 142.76 0.22 0.32 1.77 5.90 739.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2577 0.2968 0.2835 -1.7609 -1.9417 -0.2327 -0.161 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.13 0.32 0.54 0.13 0.13 0.13 0.13 -
P/RPS 1.30 2.63 11.95 3.33 3.85 14.42 11.26 -76.19%
P/EPS 0.05 0.13 0.22 38.54 29.47 6.35 1.31 -88.59%
EY 1,901.30 763.00 447.54 2.59 3.39 15.76 76.13 749.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.64 1.13 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 22/11/11 13/09/11 31/05/11 07/03/11 23/11/10 26/08/10 -
Price 0.13 0.13 0.375 0.26 0.13 0.13 0.13 -
P/RPS 1.30 1.07 8.30 6.66 3.85 14.42 11.26 -76.19%
P/EPS 0.05 0.05 0.16 77.08 29.47 6.35 1.31 -88.59%
EY 1,901.30 1,878.16 644.46 1.30 3.39 15.76 76.13 749.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.26 0.78 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment