[PTT] QoQ Annualized Quarter Result on 30-Sep-2000 [#2]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ--%
YoY- -59.01%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 112,044 82,635 83,424 75,792 69,192 106,827 101,450 -0.10%
PBT 2,432 -481 1,468 1,858 116 -3,531 181 -2.60%
Tax -1,336 481 -1,189 -1,330 -116 3,531 -93 -2.66%
NP 1,096 0 278 528 0 0 88 -2.52%
-
NP to SH 1,096 -1,558 278 528 0 -3,638 88 -2.52%
-
Tax Rate 54.93% - 80.99% 71.58% 100.00% - 51.38% -
Total Cost 110,948 82,635 83,145 75,264 69,192 106,827 101,362 -0.09%
-
Net Worth 52,993 52,533 49,861 50,099 49,486 49,816 53,400 0.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 52,993 52,533 49,861 50,099 49,486 49,816 53,400 0.00%
NOSH 30,109 30,019 29,857 30,000 29,991 29,991 30,000 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.98% 0.00% 0.33% 0.70% 0.00% 0.00% 0.09% -
ROE 2.07% -2.97% 0.56% 1.05% 0.00% -7.30% 0.16% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 372.12 275.27 279.41 252.64 230.70 356.19 338.17 -0.09%
EPS 3.64 -5.19 0.93 1.76 -4.00 -12.13 0.29 -2.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.75 1.67 1.67 1.65 1.661 1.78 0.01%
Adjusted Per Share Value based on latest NOSH - 30,000
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 45.75 33.74 34.06 30.95 28.25 43.62 41.42 -0.10%
EPS 0.45 -0.64 0.11 0.22 -4.00 -1.49 0.04 -2.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2164 0.2145 0.2036 0.2046 0.2021 0.2034 0.218 0.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.87 0.80 1.20 1.80 4.44 3.04 0.00 -
P/RPS 0.23 0.29 0.43 0.71 1.92 0.85 0.00 -100.00%
P/EPS 23.90 -15.41 128.57 102.27 -111.00 -25.06 0.00 -100.00%
EY 4.18 -6.49 0.78 0.98 -0.90 -3.99 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.46 0.72 1.08 2.69 1.83 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 18/06/01 20/02/01 29/11/00 30/08/00 31/05/00 29/02/00 -
Price 2.30 0.85 1.05 1.70 2.46 3.80 2.39 -
P/RPS 0.62 0.31 0.38 0.67 1.07 1.07 0.71 0.13%
P/EPS 63.19 -16.38 112.50 96.59 -61.50 -31.33 814.77 2.62%
EY 1.58 -6.11 0.89 1.04 -1.63 -3.19 0.12 -2.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.49 0.63 1.02 1.49 2.29 1.34 0.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment