[PTT] QoQ TTM Result on 30-Sep-2000 [#2]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 25.75%
YoY- -451.97%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 93,348 82,635 81,536 75,832 86,223 68,925 49,957 -0.63%
PBT 98 -481 627 -19 -599 -628 -154 -
Tax 740 1,045 -63 583 853 882 408 -0.60%
NP 838 564 564 564 254 254 254 -1.20%
-
NP to SH -984 -1,558 -370 -894 -1,204 -904 -325 -1.11%
-
Tax Rate -755.10% - 10.05% - - - - -
Total Cost 92,510 82,071 80,972 75,268 85,969 68,671 49,703 -0.62%
-
Net Worth 52,993 52,499 51,027 50,099 49,513 49,813 53,399 0.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 52,993 52,499 51,027 50,099 49,513 49,813 53,399 0.00%
NOSH 30,109 29,999 30,555 30,000 30,007 30,007 30,000 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.90% 0.68% 0.69% 0.74% 0.29% 0.37% 0.51% -
ROE -1.86% -2.97% -0.73% -1.78% -2.43% -1.81% -0.61% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 310.02 275.45 266.85 252.77 287.33 229.69 166.52 -0.62%
EPS -3.27 -5.19 -1.21 -2.98 -4.01 -3.01 -1.08 -1.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.75 1.67 1.67 1.65 1.66 1.78 0.01%
Adjusted Per Share Value based on latest NOSH - 30,000
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 38.11 33.74 33.29 30.96 35.20 28.14 20.40 -0.63%
EPS -0.40 -0.64 -0.15 -0.37 -0.49 -0.37 -0.13 -1.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2164 0.2144 0.2083 0.2046 0.2022 0.2034 0.218 0.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.87 0.80 1.20 1.80 4.44 3.04 0.00 -
P/RPS 0.28 0.29 0.45 0.71 1.55 1.32 0.00 -100.00%
P/EPS -26.62 -15.40 -99.10 -60.40 -110.66 -100.91 0.00 -100.00%
EY -3.76 -6.49 -1.01 -1.66 -0.90 -0.99 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.46 0.72 1.08 2.69 1.83 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 18/06/01 20/02/01 29/11/00 30/08/00 - - -
Price 2.30 0.85 1.05 1.70 2.46 0.00 0.00 -
P/RPS 0.74 0.31 0.39 0.67 0.86 0.00 0.00 -100.00%
P/EPS -70.38 -16.37 -86.71 -57.05 -61.31 0.00 0.00 -100.00%
EY -1.42 -6.11 -1.15 -1.75 -1.63 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.49 0.63 1.02 1.49 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment