[PTT] QoQ Annualized Quarter Result on 31-Dec-2011 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
21-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- -54.52%
YoY- 504.29%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 34,524 38,473 38,373 40,302 44,524 42,137 33,870 1.27%
PBT -408 1,694 1,528 2,424 3,244 2,963 1,032 -
Tax -576 -799 -752 -868 -964 -424 -212 94.35%
NP -984 895 776 1,556 2,280 2,539 820 -
-
NP to SH -1,480 214 74 846 1,860 1,830 78 -
-
Tax Rate - 47.17% 49.21% 35.81% 29.72% 14.31% 20.54% -
Total Cost 35,508 37,578 37,597 38,746 42,244 39,598 33,050 4.88%
-
Net Worth 43,200 43,196 40,799 41,199 41,288 40,755 37,587 9.69%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 43,200 43,196 40,799 41,199 41,288 40,755 37,587 9.69%
NOSH 40,000 40,000 40,000 40,000 40,086 39,956 38,749 2.13%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -2.85% 2.33% 2.02% 3.86% 5.12% 6.03% 2.42% -
ROE -3.43% 0.50% 0.18% 2.05% 4.50% 4.49% 0.21% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 86.31 97.08 95.93 100.76 111.07 105.46 87.41 -0.83%
EPS -3.72 0.54 0.19 2.12 4.64 4.58 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.09 1.02 1.03 1.03 1.02 0.97 7.40%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 7.99 8.90 8.88 9.33 10.30 9.75 7.84 1.26%
EPS -0.34 0.05 0.02 0.20 0.43 0.42 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.0944 0.0953 0.0955 0.0943 0.087 9.70%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.28 0.26 0.44 0.39 0.27 0.30 0.28 -
P/RPS 0.32 0.27 0.46 0.39 0.24 0.28 0.32 0.00%
P/EPS -7.57 48.15 235.72 18.44 5.82 6.55 137.92 -
EY -13.21 2.08 0.42 5.42 17.19 15.27 0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.43 0.38 0.26 0.29 0.29 -7.00%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/11/12 29/08/12 24/05/12 21/02/12 22/11/11 26/08/11 30/05/11 -
Price 0.28 0.26 0.25 0.36 0.39 0.285 0.28 -
P/RPS 0.32 0.27 0.26 0.36 0.35 0.27 0.32 0.00%
P/EPS -7.57 48.15 133.93 17.02 8.41 6.22 137.92 -
EY -13.21 2.08 0.75 5.87 11.90 16.07 0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.25 0.35 0.38 0.28 0.29 -7.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment