[PTT] QoQ Annualized Quarter Result on 31-Dec-2016 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
21-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -97.55%
YoY- -21.67%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 46,560 54,019 56,326 59,210 48,780 63,539 63,985 -19.08%
PBT -1,992 2,250 -1,556 -2,048 -104 722 -861 74.83%
Tax -288 -995 -965 -870 -916 -997 -648 -41.73%
NP -2,280 1,255 -2,521 -2,918 -1,020 -275 -1,509 31.64%
-
NP to SH -2,504 405 -3,346 -3,706 -1,876 -1,150 -2,072 13.44%
-
Tax Rate - 44.22% - - - 138.09% - -
Total Cost 48,840 52,764 58,847 62,128 49,800 63,814 65,494 -17.75%
-
Net Worth 47,600 48,000 45,199 45,624 47,199 47,600 47,199 0.56%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 47,600 48,000 45,199 45,624 47,199 47,600 47,199 0.56%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -4.90% 2.32% -4.48% -4.93% -2.09% -0.43% -2.36% -
ROE -5.26% 0.84% -7.40% -8.12% -3.97% -2.42% -4.39% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 116.40 135.05 140.82 147.95 121.95 158.85 159.96 -19.08%
EPS -6.28 1.01 -8.37 -9.26 -4.68 -2.88 -5.19 13.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.20 1.13 1.14 1.18 1.19 1.18 0.56%
Adjusted Per Share Value based on latest NOSH - 39,999
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 21.55 25.00 26.07 27.40 22.57 29.41 29.61 -19.07%
EPS -1.16 0.19 -1.55 -1.72 -0.87 -0.53 -0.96 13.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2203 0.2221 0.2092 0.2111 0.2184 0.2203 0.2184 0.57%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.45 0.44 0.45 0.40 0.40 0.44 0.52 -
P/RPS 0.39 0.33 0.32 0.27 0.33 0.28 0.33 11.76%
P/EPS -7.19 43.46 -5.38 -4.32 -8.53 -15.30 -10.04 -19.93%
EY -13.91 2.30 -18.59 -23.15 -11.73 -6.53 -9.96 24.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.40 0.35 0.34 0.37 0.44 -9.30%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 29/08/17 29/05/17 21/02/17 24/11/16 29/08/16 30/05/16 -
Price 0.84 0.495 0.45 0.425 0.43 0.45 0.48 -
P/RPS 0.72 0.37 0.32 0.29 0.35 0.28 0.30 79.16%
P/EPS -13.42 48.89 -5.38 -4.59 -9.17 -15.65 -9.27 27.94%
EY -7.45 2.05 -18.59 -21.79 -10.91 -6.39 -10.79 -21.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.41 0.40 0.37 0.36 0.38 0.41 44.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment