[HUBLINE] QoQ Annualized Quarter Result on 30-Jun-2017 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
18-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- 19.18%
YoY- 49.93%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 94,518 100,900 94,234 96,157 96,404 97,584 86,864 5.79%
PBT 2,232 3,112 -18,147 -18,854 -23,364 -31,848 -91,610 -
Tax 1,458 2,996 134 69 120 104 540 94.01%
NP 3,690 6,108 -18,013 -18,785 -23,244 -31,744 -91,070 -
-
NP to SH 3,690 6,108 -18,013 -18,785 -23,244 -31,744 -91,070 -
-
Tax Rate -65.32% -96.27% - - - - - -
Total Cost 90,828 94,792 112,247 114,942 119,648 129,328 177,934 -36.15%
-
Net Worth 137,144 117,273 72,373 61,929 53,743 52,906 73,704 51.34%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 137,144 117,273 72,373 61,929 53,743 52,906 73,704 51.34%
NOSH 2,362,773 2,148,037 804,151 774,120 671,791 13,226,666 0 -
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 3.90% 6.05% -19.12% -19.54% -24.11% -32.53% -104.84% -
ROE 2.69% 5.21% -24.89% -30.33% -43.25% -60.00% -123.56% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 4.14 5.16 11.72 12.42 14.35 0.74 0.71 224.31%
EPS 0.16 0.32 -2.24 -2.43 -3.46 -0.24 -0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.09 0.08 0.08 0.004 0.006 364.81%
Adjusted Per Share Value based on latest NOSH - 822,666
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.20 2.35 2.20 2.24 2.25 2.27 2.02 5.86%
EPS 0.09 0.14 -0.42 -0.44 -0.54 -0.74 -2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.032 0.0273 0.0169 0.0144 0.0125 0.0123 0.0172 51.32%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.105 0.12 0.115 0.065 0.095 0.01 0.01 -
P/RPS 2.54 2.32 0.98 0.52 0.66 1.36 1.41 48.10%
P/EPS 65.04 38.40 -5.13 -2.68 -2.75 -4.17 -1.35 -
EY 1.54 2.60 -19.48 -37.33 -36.42 -24.00 -74.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.00 1.28 0.81 1.19 2.50 1.67 3.17%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 15/05/18 26/02/18 27/11/17 18/08/17 29/05/17 28/02/17 30/11/16 -
Price 0.095 0.12 0.115 0.06 0.06 0.115 0.01 -
P/RPS 2.30 2.32 0.98 0.48 0.42 15.59 1.41 38.61%
P/EPS 58.85 38.40 -5.13 -2.47 -1.73 -47.92 -1.35 -
EY 1.70 2.60 -19.48 -40.44 -57.67 -2.09 -74.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 2.00 1.28 0.75 0.75 28.75 1.67 -3.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment