[HUBLINE] QoQ Annualized Quarter Result on 31-Mar-2016 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Mar-2016 [#2]
Profit Trend
QoQ- -36.44%
YoY- 100.69%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 97,584 86,864 106,593 109,226 125,696 158,016 179,657 -33.30%
PBT -31,848 -91,610 -37,409 4,622 6,632 -367,068 -497,372 -83.86%
Tax 104 540 -106 572 1,540 -12,128 -16,565 -
NP -31,744 -91,070 -37,516 5,194 8,172 -379,196 -513,937 -84.24%
-
NP to SH -31,744 -91,070 -37,516 5,194 8,172 -379,196 -513,937 -84.24%
-
Tax Rate - - - -12.38% -23.22% - - -
Total Cost 129,328 177,934 144,109 104,032 117,524 537,212 693,594 -67.19%
-
Net Worth 52,906 73,704 108,917 103,880 49,031 48,614 51,869 1.32%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 52,906 73,704 108,917 103,880 49,031 48,614 51,869 1.32%
NOSH 13,226,666 0 9,076,451 8,656,666 4,085,999 3,240,991 3,241,825 154.24%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -32.53% -104.84% -35.20% 4.76% 6.50% -239.97% -286.07% -
ROE -60.00% -123.56% -34.44% 5.00% 16.67% -780.00% -990.83% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.74 0.71 1.17 1.26 3.08 4.88 5.54 -73.70%
EPS -0.24 -0.98 -0.41 0.06 0.20 -11.70 -15.85 -93.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.004 0.006 0.012 0.012 0.012 0.015 0.016 -60.14%
Adjusted Per Share Value based on latest NOSH - 5,550,000
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.27 2.02 2.48 2.55 2.93 3.68 4.19 -33.41%
EPS -0.74 -2.12 -0.87 0.12 0.19 -8.84 -11.98 -84.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0123 0.0172 0.0254 0.0242 0.0114 0.0113 0.0121 1.09%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.01 0.01 0.01 0.01 0.01 0.015 0.02 -
P/RPS 1.36 1.41 0.85 0.79 0.33 0.31 0.36 141.58%
P/EPS -4.17 -1.35 -2.42 16.67 5.00 -0.13 -0.13 898.99%
EY -24.00 -74.14 -41.33 6.00 20.00 -780.00 -792.67 -90.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 1.67 0.83 0.83 0.83 1.00 1.25 58.40%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 30/11/16 30/08/16 26/05/16 29/02/16 25/11/15 28/08/15 -
Price 0.115 0.01 0.01 0.01 0.01 0.01 0.015 -
P/RPS 15.59 1.41 0.85 0.79 0.33 0.21 0.27 1375.65%
P/EPS -47.92 -1.35 -2.42 16.67 5.00 -0.09 -0.09 6345.47%
EY -2.09 -74.14 -41.33 6.00 20.00 -1,170.00 -1,056.89 -98.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 28.75 1.67 0.83 0.83 0.83 0.67 0.94 867.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment