[YLI] QoQ Annualized Quarter Result on 31-Dec-2016 [#3]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -40.89%
YoY- 397.07%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 98,164 95,216 106,649 106,212 104,824 104,068 128,235 -16.30%
PBT -4,512 -5,416 3,613 3,990 8,220 -2,428 -3,951 9.24%
Tax 72 300 -21 281 292 584 -275 -
NP -4,440 -5,116 3,592 4,272 8,512 -1,844 -4,226 3.34%
-
NP to SH -2,542 -3,672 5,180 6,361 10,762 956 -2,031 16.12%
-
Tax Rate - - 0.58% -7.04% -3.55% - - -
Total Cost 102,604 100,332 103,057 101,940 96,312 105,912 132,461 -15.64%
-
Net Worth 156,301 156,301 146,000 156,209 155,634 154,036 153,340 1.28%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - 510 - - - - -
Div Payout % - - 9.86% - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 156,301 156,301 146,000 156,209 155,634 154,036 153,340 1.28%
NOSH 102,950 102,950 102,950 102,950 102,950 101,340 101,550 0.91%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -4.52% -5.37% 3.37% 4.02% 8.12% -1.77% -3.30% -
ROE -1.63% -2.35% 3.55% 4.07% 6.91% 0.62% -1.32% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 95.46 92.60 104.46 104.03 103.05 102.69 126.28 -17.00%
EPS -2.48 -3.56 5.07 6.23 10.58 0.96 -2.00 15.40%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.52 1.43 1.53 1.53 1.52 1.51 0.44%
Adjusted Per Share Value based on latest NOSH - 102,950
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 95.35 92.49 103.59 103.17 101.82 101.09 124.56 -16.30%
EPS -2.47 -3.57 5.03 6.18 10.45 0.93 -1.97 16.25%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 1.5182 1.5182 1.4182 1.5173 1.5117 1.4962 1.4895 1.27%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.45 0.545 0.465 0.40 0.54 0.51 0.60 -
P/RPS 0.47 0.59 0.45 0.38 0.52 0.50 0.48 -1.39%
P/EPS -18.20 -15.26 9.17 6.42 5.10 54.06 -30.00 -28.31%
EY -5.49 -6.55 10.91 15.58 19.59 1.85 -3.33 39.51%
DY 0.00 0.00 1.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.36 0.33 0.26 0.35 0.34 0.40 -17.43%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 29/08/17 30/05/17 28/02/17 29/11/16 30/08/16 31/05/16 -
Price 0.43 0.45 0.545 0.45 0.475 0.46 0.565 -
P/RPS 0.45 0.49 0.52 0.43 0.46 0.45 0.45 0.00%
P/EPS -17.39 -12.60 10.74 7.22 4.49 48.76 -28.25 -27.61%
EY -5.75 -7.94 9.31 13.85 22.27 2.05 -3.54 38.13%
DY 0.00 0.00 0.92 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.38 0.29 0.31 0.30 0.37 -16.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment