[CHUAN] QoQ Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 28.89%
YoY- 199.99%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 598,525 583,254 384,272 634,071 661,957 662,988 633,352 -3.70%
PBT 11,048 20,922 13,084 16,463 14,370 9,304 4,680 77.38%
Tax -3,806 -5,966 -4,484 -1,801 -2,458 -2,216 -1,844 62.17%
NP 7,241 14,956 8,600 14,662 11,912 7,088 2,836 86.91%
-
NP to SH 7,182 14,188 8,232 14,961 11,608 6,846 3,112 74.72%
-
Tax Rate 34.45% 28.52% 34.27% 10.94% 17.11% 23.82% 39.40% -
Total Cost 591,284 568,298 375,672 619,409 650,045 655,900 630,516 -4.19%
-
Net Worth 312,039 313,725 310,352 308,665 301,919 296,858 295,172 3.77%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - 12,211 - - - - -
Div Payout % - - 148.34% - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 312,039 313,725 310,352 308,665 301,919 296,858 295,172 3.77%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,669 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 1.21% 2.56% 2.24% 2.31% 1.80% 1.07% 0.45% -
ROE 2.30% 4.52% 2.65% 4.85% 3.84% 2.31% 1.05% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 354.85 345.80 227.82 375.92 392.46 393.07 375.50 -3.70%
EPS 4.25 8.42 4.88 8.87 6.96 4.28 2.04 63.19%
DPS 0.00 0.00 7.24 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.86 1.84 1.83 1.79 1.76 1.75 3.77%
Adjusted Per Share Value based on latest NOSH - 168,669
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 354.85 345.80 227.82 375.92 392.46 393.07 375.50 -3.70%
EPS 4.25 8.42 4.88 8.87 6.96 4.28 2.04 63.19%
DPS 0.00 0.00 7.24 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.86 1.84 1.83 1.79 1.76 1.75 3.77%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.485 0.48 0.56 0.50 0.44 0.435 0.28 -
P/RPS 0.14 0.14 0.25 0.13 0.11 0.11 0.07 58.80%
P/EPS 11.39 5.71 11.47 5.64 6.39 10.72 15.18 -17.44%
EY 8.78 17.52 8.72 17.74 15.64 9.33 6.59 21.10%
DY 0.00 0.00 12.93 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.30 0.27 0.25 0.25 0.16 38.26%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 23/02/22 24/11/21 28/09/21 25/05/21 24/02/21 24/11/20 -
Price 0.505 0.52 0.535 0.57 0.515 0.49 0.345 -
P/RPS 0.14 0.15 0.23 0.15 0.13 0.12 0.09 34.28%
P/EPS 11.86 6.18 10.96 6.43 7.48 12.07 18.70 -26.20%
EY 8.43 16.18 9.12 15.56 13.36 8.28 5.35 35.44%
DY 0.00 0.00 13.53 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.29 0.31 0.29 0.28 0.20 22.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment