[CME] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[CME] CME GROUP BHD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 141.63%
YoY- 63.04%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 19,972 28,524 22,377 20,696 17,530 18,000 21,987 -6.21%
PBT -3,552 -1,552 -13,369 558 -1,342 -1,292 3,873 -
Tax 14 0 164 0 0 0 -825 -
NP -3,538 -1,552 -13,205 558 -1,342 -1,292 3,048 -
-
NP to SH -3,538 -1,552 -13,205 558 -1,342 -1,292 3,048 -
-
Tax Rate - - - 0.00% - - 21.30% -
Total Cost 23,510 30,076 35,582 20,137 18,872 19,292 18,939 15.51%
-
Net Worth 71,644 77,168 71,545 77,933 81,861 84,441 81,007 -7.86%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 71,644 77,168 71,545 77,933 81,861 84,441 81,007 -7.86%
NOSH 442,249 431,111 441,638 418,999 447,333 461,428 442,666 -0.06%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -17.71% -5.44% -59.01% 2.70% -7.66% -7.18% 13.86% -
ROE -4.94% -2.01% -18.46% 0.72% -1.64% -1.53% 3.76% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 4.52 6.62 5.07 4.94 3.92 3.90 4.97 -6.13%
EPS -0.80 -0.36 -2.99 0.13 -0.30 -0.28 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.162 0.179 0.162 0.186 0.183 0.183 0.183 -7.81%
Adjusted Per Share Value based on latest NOSH - 436,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 1.91 2.72 2.14 1.97 1.67 1.72 2.10 -6.13%
EPS -0.34 -0.15 -1.26 0.05 -0.13 -0.12 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0684 0.0736 0.0683 0.0744 0.0781 0.0806 0.0773 -7.83%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.055 0.05 0.07 0.065 0.07 0.095 0.065 -
P/RPS 1.22 0.76 1.38 1.32 1.79 2.44 1.31 -4.63%
P/EPS -6.87 -13.89 -2.34 48.75 -23.33 -33.93 9.44 -
EY -14.55 -7.20 -42.71 2.05 -4.29 -2.95 10.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.28 0.43 0.35 0.38 0.52 0.36 -3.74%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 23/05/16 29/02/16 30/11/15 28/08/15 25/05/15 27/02/15 -
Price 0.06 0.05 0.055 0.065 0.065 0.075 0.06 -
P/RPS 1.33 0.76 1.09 1.32 1.66 1.92 1.21 6.51%
P/EPS -7.50 -13.89 -1.84 48.75 -21.67 -26.79 8.71 -
EY -13.33 -7.20 -54.36 2.05 -4.62 -3.73 11.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.28 0.34 0.35 0.36 0.41 0.33 7.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment