[ASTEEL] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
30-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -2.11%
YoY- 351.47%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 447,020 466,399 463,065 484,626 469,832 341,483 329,222 22.64%
PBT -11,780 17,266 24,413 31,426 31,840 15,575 8,026 -
Tax 1,440 -4,749 -6,256 -7,870 -8,212 -5,218 -3,946 -
NP -10,340 12,517 18,157 23,556 23,628 10,357 4,080 -
-
NP to SH -13,056 9,557 15,852 20,208 20,644 9,938 4,170 -
-
Tax Rate - 27.50% 25.63% 25.04% 25.79% 33.50% 49.17% -
Total Cost 457,360 453,882 444,908 461,070 446,204 331,126 325,142 25.56%
-
Net Worth 168,086 171,986 174,033 160,256 160,303 154,547 146,624 9.54%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 2,442 - - - 4,890 - -
Div Payout % - 25.56% - - - 49.21% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 168,086 171,986 174,033 160,256 160,303 154,547 146,624 9.54%
NOSH 195,449 195,439 195,542 195,435 195,492 195,629 195,499 -0.01%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -2.31% 2.68% 3.92% 4.86% 5.03% 3.03% 1.24% -
ROE -7.77% 5.56% 9.11% 12.61% 12.88% 6.43% 2.84% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 228.71 238.64 236.81 247.97 240.33 174.56 168.40 22.66%
EPS -6.68 4.89 8.11 10.34 10.56 5.08 2.13 -
DPS 0.00 1.25 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.86 0.88 0.89 0.82 0.82 0.79 0.75 9.56%
Adjusted Per Share Value based on latest NOSH - 195,375
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 92.19 96.19 95.50 99.95 96.90 70.43 67.90 22.63%
EPS -2.69 1.97 3.27 4.17 4.26 2.05 0.86 -
DPS 0.00 0.50 0.00 0.00 0.00 1.01 0.00 -
NAPS 0.3467 0.3547 0.3589 0.3305 0.3306 0.3187 0.3024 9.55%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.545 0.54 0.55 0.52 0.54 0.46 0.44 -
P/RPS 0.24 0.23 0.23 0.21 0.22 0.26 0.26 -5.20%
P/EPS -8.16 11.04 6.78 5.03 5.11 9.06 20.62 -
EY -12.26 9.06 14.74 19.88 19.56 11.04 4.85 -
DY 0.00 2.31 0.00 0.00 0.00 5.43 0.00 -
P/NAPS 0.63 0.61 0.62 0.63 0.66 0.58 0.59 4.47%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 13/05/11 28/02/11 08/11/10 30/07/10 14/05/10 24/02/10 28/10/09 -
Price 0.52 0.55 0.55 0.52 0.54 0.48 0.45 -
P/RPS 0.23 0.23 0.23 0.21 0.22 0.27 0.27 -10.14%
P/EPS -7.78 11.25 6.78 5.03 5.11 9.45 21.09 -
EY -12.85 8.89 14.74 19.88 19.56 10.58 4.74 -
DY 0.00 2.27 0.00 0.00 0.00 5.21 0.00 -
P/NAPS 0.60 0.63 0.62 0.63 0.66 0.61 0.60 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment