[ASTEEL] QoQ Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
13-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -236.61%
YoY- -163.24%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 422,891 433,834 455,432 447,020 466,399 463,065 484,626 -8.66%
PBT -22,811 -11,461 -2,570 -11,780 17,266 24,413 31,426 -
Tax 2,860 2,480 28 1,440 -4,749 -6,256 -7,870 -
NP -19,951 -8,981 -2,542 -10,340 12,517 18,157 23,556 -
-
NP to SH -17,969 -9,462 -4,776 -13,056 9,557 15,852 20,208 -
-
Tax Rate - - - - 27.50% 25.63% 25.04% -
Total Cost 442,842 442,815 457,974 457,360 453,882 444,908 461,070 -2.64%
-
Net Worth 158,442 162,272 166,377 168,086 171,986 174,033 160,256 -0.75%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - 2,442 - - -
Div Payout % - - - - 25.56% - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 158,442 162,272 166,377 168,086 171,986 174,033 160,256 -0.75%
NOSH 195,607 195,509 195,737 195,449 195,439 195,542 195,435 0.05%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -4.72% -2.07% -0.56% -2.31% 2.68% 3.92% 4.86% -
ROE -11.34% -5.83% -2.87% -7.77% 5.56% 9.11% 12.61% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 216.19 221.90 232.67 228.71 238.64 236.81 247.97 -8.71%
EPS -9.19 -4.84 -2.44 -6.68 4.89 8.11 10.34 -
DPS 0.00 0.00 0.00 0.00 1.25 0.00 0.00 -
NAPS 0.81 0.83 0.85 0.86 0.88 0.89 0.82 -0.81%
Adjusted Per Share Value based on latest NOSH - 195,449
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 87.22 89.47 93.93 92.19 96.19 95.50 99.95 -8.65%
EPS -3.71 -1.95 -0.99 -2.69 1.97 3.27 4.17 -
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.3268 0.3347 0.3431 0.3467 0.3547 0.3589 0.3305 -0.74%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.41 0.41 0.49 0.545 0.54 0.55 0.52 -
P/RPS 0.19 0.18 0.21 0.24 0.23 0.23 0.21 -6.43%
P/EPS -4.46 -8.47 -20.08 -8.16 11.04 6.78 5.03 -
EY -22.41 -11.80 -4.98 -12.26 9.06 14.74 19.88 -
DY 0.00 0.00 0.00 0.00 2.31 0.00 0.00 -
P/NAPS 0.51 0.49 0.58 0.63 0.61 0.62 0.63 -13.10%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 08/11/11 02/08/11 13/05/11 28/02/11 08/11/10 30/07/10 -
Price 0.41 0.435 0.50 0.52 0.55 0.55 0.52 -
P/RPS 0.19 0.20 0.21 0.23 0.23 0.23 0.21 -6.43%
P/EPS -4.46 -8.99 -20.49 -7.78 11.25 6.78 5.03 -
EY -22.41 -11.13 -4.88 -12.85 8.89 14.74 19.88 -
DY 0.00 0.00 0.00 0.00 2.27 0.00 0.00 -
P/NAPS 0.51 0.52 0.59 0.60 0.63 0.62 0.63 -13.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment