[HIGHTEC] QoQ Annualized Quarter Result on 31-Jan-2018 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
24-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jan-2018 [#1]
Profit Trend
QoQ- -28.58%
YoY- -3.05%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 24,578 25,281 23,794 24,632 21,160 20,473 21,112 10.63%
PBT 6,671 6,650 4,646 5,968 7,127 4,632 5,104 19.48%
Tax -3,106 -1,525 -1,216 -1,904 -1,437 -858 -810 144.38%
NP 3,565 5,125 3,430 4,064 5,690 3,773 4,294 -11.63%
-
NP to SH 3,565 5,125 3,430 4,064 5,690 3,773 4,294 -11.63%
-
Tax Rate 46.56% 22.93% 26.17% 31.90% 20.16% 18.52% 15.87% -
Total Cost 21,013 20,156 20,364 20,568 15,470 16,700 16,818 15.95%
-
Net Worth 92,097 92,656 90,528 90,560 90,107 85,315 84,631 5.78%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div 1,280 1,706 1,463 - 1,828 2,438 2,560 -36.92%
Div Payout % 35.91% 33.30% 42.66% - 32.14% 64.62% 59.63% -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 92,097 92,656 90,528 90,560 90,107 85,315 84,631 5.78%
NOSH 40,612 40,612 40,612 40,612 40,612 40,612 40,612 0.00%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 14.50% 20.27% 14.42% 16.50% 26.89% 18.43% 20.34% -
ROE 3.87% 5.53% 3.79% 4.49% 6.31% 4.42% 5.07% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 67.20 69.12 65.05 67.34 57.85 55.97 57.72 10.63%
EPS 9.75 14.01 9.38 11.12 15.56 10.32 11.74 -11.61%
DPS 3.50 4.67 4.00 0.00 5.00 6.67 7.00 -36.92%
NAPS 2.5179 2.5332 2.475 2.4759 2.4635 2.3325 2.3138 5.78%
Adjusted Per Share Value based on latest NOSH - 40,612
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 21.01 21.61 20.34 21.06 18.09 17.50 18.05 10.62%
EPS 3.05 4.38 2.93 3.47 4.86 3.23 3.67 -11.57%
DPS 1.09 1.46 1.25 0.00 1.56 2.08 2.19 -37.11%
NAPS 0.7874 0.7922 0.774 0.7742 0.7704 0.7294 0.7235 5.78%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 1.51 1.21 1.20 1.27 1.13 1.03 1.07 -
P/RPS 2.25 1.75 1.84 1.89 1.95 1.84 1.85 13.89%
P/EPS 15.49 8.64 12.80 11.43 7.26 9.98 9.11 42.32%
EY 6.45 11.58 7.81 8.75 13.77 10.02 10.97 -29.74%
DY 2.32 3.86 3.33 0.00 4.42 6.47 6.54 -49.79%
P/NAPS 0.60 0.48 0.48 0.51 0.46 0.44 0.46 19.32%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/12/18 26/09/18 27/06/18 24/09/18 29/12/17 28/09/17 21/06/17 -
Price 1.20 1.39 1.20 1.36 1.13 1.17 1.10 -
P/RPS 1.79 2.01 1.84 2.02 1.95 2.09 1.91 -4.22%
P/EPS 12.31 9.92 12.80 12.24 7.26 11.34 9.37 19.89%
EY 8.12 10.08 7.81 8.17 13.77 8.82 10.67 -16.60%
DY 2.92 3.36 3.33 0.00 4.42 5.70 6.36 -40.40%
P/NAPS 0.48 0.55 0.48 0.55 0.46 0.50 0.48 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment