[HIGHTEC] QoQ Annualized Quarter Result on 31-Jul-2014 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
18-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Jul-2014 [#3]
Profit Trend
QoQ- 22.05%
YoY- 788.39%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 CAGR
Revenue 22,562 25,108 21,225 21,574 20,538 18,680 18,308 17.02%
PBT 4,022 8,980 7,221 3,140 2,332 428 5,944 -25.46%
Tax -1,440 -2,532 -1,433 -689 -324 -276 724 -
NP 2,582 6,448 5,788 2,450 2,008 152 6,668 -51.03%
-
NP to SH 2,582 6,448 5,788 2,450 2,008 152 6,668 -51.03%
-
Tax Rate 35.80% 28.20% 19.84% 21.94% 13.89% 64.49% -12.18% -
Total Cost 19,980 18,660 15,437 19,124 18,530 18,528 11,640 50.17%
-
Net Worth 76,022 76,849 74,826 69,986 69,345 71,667 0 -
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 CAGR
Div 1,462 2,924 1,280 - - 3,039 1,280 10.52%
Div Payout % 56.66% 45.35% 22.12% - - 2,000.00% 19.20% -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 CAGR
Net Worth 76,022 76,849 74,826 69,986 69,345 71,667 0 -
NOSH 36,572 36,553 36,586 36,540 36,642 37,999 36,577 -0.01%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 CAGR
NP Margin 11.44% 25.68% 27.27% 11.36% 9.78% 0.81% 36.42% -
ROE 3.40% 8.39% 7.74% 3.50% 2.90% 0.21% 0.00% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 CAGR
RPS 61.69 68.69 58.01 59.04 56.05 49.16 50.05 17.04%
EPS 7.06 17.64 15.82 6.71 5.48 0.40 18.23 -51.02%
DPS 4.00 8.00 3.50 0.00 0.00 8.00 3.50 10.57%
NAPS 2.0787 2.1024 2.0452 1.9153 1.8925 1.886 0.00 -
Adjusted Per Share Value based on latest NOSH - 36,578
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 CAGR
RPS 18.52 20.61 17.42 17.71 16.86 15.33 15.03 17.01%
EPS 2.12 5.29 4.75 2.01 1.65 0.12 5.47 -50.99%
DPS 1.20 2.40 1.05 0.00 0.00 2.50 1.05 10.57%
NAPS 0.624 0.6308 0.6142 0.5744 0.5692 0.5882 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/12/13 -
Price 1.24 0.885 0.94 1.14 1.00 1.16 1.08 -
P/RPS 2.01 1.29 1.62 1.93 1.78 2.36 2.16 -5.27%
P/EPS 17.56 5.02 5.94 17.00 18.25 290.00 5.92 126.65%
EY 5.69 19.93 16.83 5.88 5.48 0.34 16.88 -55.88%
DY 3.23 9.04 3.72 0.00 0.00 6.90 3.24 -0.23%
P/NAPS 0.60 0.42 0.46 0.60 0.53 0.62 0.00 -
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 CAGR
Date 24/06/15 31/03/15 30/12/14 18/09/14 20/06/14 28/03/14 - -
Price 1.30 0.925 0.90 0.98 1.00 1.00 0.00 -
P/RPS 2.11 1.35 1.55 1.66 1.78 2.03 0.00 -
P/EPS 18.41 5.24 5.69 14.61 18.25 250.00 0.00 -
EY 5.43 19.07 17.58 6.84 5.48 0.40 0.00 -
DY 3.08 8.65 3.89 0.00 0.00 8.00 0.00 -
P/NAPS 0.63 0.44 0.44 0.51 0.53 0.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment