[HIGHTEC] QoQ Annualized Quarter Result on 30-Apr-2014 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
20-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
30-Apr-2014 [#2]
Profit Trend
QoQ- 1221.05%
YoY- 286.27%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 31/10/13 CAGR
Revenue 25,108 21,225 21,574 20,538 18,680 18,308 18,308 28.69%
PBT 8,980 7,221 3,140 2,332 428 5,944 5,944 39.03%
Tax -2,532 -1,433 -689 -324 -276 724 724 -
NP 6,448 5,788 2,450 2,008 152 6,668 6,668 -2.64%
-
NP to SH 6,448 5,788 2,450 2,008 152 6,668 6,668 -2.64%
-
Tax Rate 28.20% 19.84% 21.94% 13.89% 64.49% -12.18% -12.18% -
Total Cost 18,660 15,437 19,124 18,530 18,528 11,640 11,640 45.77%
-
Net Worth 76,849 74,826 69,986 69,345 71,667 0 68,936 9.06%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 31/10/13 CAGR
Div 2,924 1,280 - - 3,039 1,280 548 280.89%
Div Payout % 45.35% 22.12% - - 2,000.00% 19.20% 8.23% -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 31/10/13 CAGR
Net Worth 76,849 74,826 69,986 69,345 71,667 0 68,936 9.06%
NOSH 36,553 36,586 36,540 36,642 37,999 36,577 36,577 -0.05%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 31/10/13 CAGR
NP Margin 25.68% 27.27% 11.36% 9.78% 0.81% 36.42% 36.42% -
ROE 8.39% 7.74% 3.50% 2.90% 0.21% 0.00% 9.67% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 31/10/13 CAGR
RPS 68.69 58.01 59.04 56.05 49.16 50.05 50.05 28.76%
EPS 17.64 15.82 6.71 5.48 0.40 18.23 18.23 -2.59%
DPS 8.00 3.50 0.00 0.00 8.00 3.50 1.50 280.75%
NAPS 2.1024 2.0452 1.9153 1.8925 1.886 0.00 1.8847 9.12%
Adjusted Per Share Value based on latest NOSH - 36,590
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 31/10/13 CAGR
RPS 20.61 17.42 17.71 16.86 15.33 15.03 15.03 28.68%
EPS 5.29 4.75 2.01 1.65 0.12 5.47 5.47 -2.63%
DPS 2.40 1.05 0.00 0.00 2.50 1.05 0.45 280.75%
NAPS 0.6308 0.6142 0.5744 0.5692 0.5882 0.00 0.5658 9.07%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 31/10/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/12/13 31/10/13 -
Price 0.885 0.94 1.14 1.00 1.16 1.08 0.925 -
P/RPS 1.29 1.62 1.93 1.78 2.36 2.16 1.85 -25.02%
P/EPS 5.02 5.94 17.00 18.25 290.00 5.92 5.07 -0.78%
EY 19.93 16.83 5.88 5.48 0.34 16.88 19.71 0.89%
DY 9.04 3.72 0.00 0.00 6.90 3.24 1.62 294.76%
P/NAPS 0.42 0.46 0.60 0.53 0.62 0.00 0.49 -11.58%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/12/13 31/10/13 CAGR
Date 31/03/15 30/12/14 18/09/14 20/06/14 28/03/14 - 23/12/13 -
Price 0.925 0.90 0.98 1.00 1.00 0.00 1.08 -
P/RPS 1.35 1.55 1.66 1.78 2.03 0.00 2.16 -31.29%
P/EPS 5.24 5.69 14.61 18.25 250.00 0.00 5.92 -9.28%
EY 19.07 17.58 6.84 5.48 0.40 0.00 16.88 10.23%
DY 8.65 3.89 0.00 0.00 8.00 0.00 1.39 330.68%
P/NAPS 0.44 0.44 0.51 0.53 0.53 0.00 0.57 -18.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment