[HIGHTEC] QoQ Annualized Quarter Result on 31-Oct-1999 [#4]

Announcement Date
22-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-1999
Quarter
31-Oct-1999 [#4]
Profit Trend
QoQ- 11.12%
YoY--%
View:
Show?
Annualized Quarter Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 36,674 37,370 38,588 31,913 30,281 26,644 0 -100.00%
PBT 5,310 5,622 6,536 7,007 6,214 5,424 0 -100.00%
Tax -890 -1,078 -1,076 -101 0 0 0 -100.00%
NP 4,420 4,544 5,460 6,906 6,214 5,424 0 -100.00%
-
NP to SH 4,420 4,544 5,460 6,906 6,214 5,424 0 -100.00%
-
Tax Rate 16.76% 19.17% 16.46% 1.44% 0.00% 0.00% - -
Total Cost 32,254 32,826 33,128 25,007 24,066 21,220 0 -100.00%
-
Net Worth 55,249 54,023 53,099 51,945 0 0 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 55,249 54,023 53,099 51,945 0 0 0 -100.00%
NOSH 40,036 30,013 29,999 30,026 29,993 30,000 0 -100.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 12.05% 12.16% 14.15% 21.64% 20.52% 20.36% 0.00% -
ROE 8.00% 8.41% 10.28% 13.29% 0.00% 0.00% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 91.60 124.51 128.63 106.28 100.96 88.81 0.00 -100.00%
EPS 11.04 15.14 18.20 23.00 20.72 18.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.80 1.77 1.73 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 32,057
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 31.35 31.95 32.99 27.28 25.89 22.78 0.00 -100.00%
EPS 3.78 3.88 4.67 5.90 5.31 4.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4724 0.4619 0.454 0.4441 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 3.30 5.25 3.90 0.00 0.00 0.00 0.00 -
P/RPS 3.60 4.22 3.03 0.00 0.00 0.00 0.00 -100.00%
P/EPS 29.89 34.68 21.43 0.00 0.00 0.00 0.00 -100.00%
EY 3.35 2.88 4.67 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 2.92 2.20 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 21/09/00 23/06/00 15/03/00 22/12/99 - - - -
Price 2.88 4.02 5.75 0.00 0.00 0.00 0.00 -
P/RPS 3.14 3.23 4.47 0.00 0.00 0.00 0.00 -100.00%
P/EPS 26.09 26.55 31.59 0.00 0.00 0.00 0.00 -100.00%
EY 3.83 3.77 3.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 2.23 3.25 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment