[HIGHTEC] QoQ Annualized Quarter Result on 31-Oct-2011 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
23-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Oct-2011 [#4]
Profit Trend
QoQ- -2.7%
YoY- 50.44%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Revenue 21,461 21,344 22,364 25,280 26,180 27,214 27,384 -15.00%
PBT 1,024 742 -1,156 2,904 3,521 3,964 2,428 -43.79%
Tax -450 -330 -332 -544 -890 -912 -212 65.24%
NP 573 412 -1,488 2,360 2,630 3,052 2,216 -59.44%
-
NP to SH 665 548 -1,312 2,544 2,614 3,114 2,272 -55.94%
-
Tax Rate 43.95% 44.47% - 18.73% 25.28% 23.01% 8.73% -
Total Cost 20,888 20,932 23,852 22,920 23,549 24,162 25,168 -11.69%
-
Net Worth 50,710 50,996 50,304 51,581 51,557 52,607 51,657 -1.22%
Dividend
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Div - - 2,915 1,119 - - - -
Div Payout % - - 0.00% 43.99% - - - -
Equity
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Net Worth 50,710 50,996 50,304 51,581 51,557 52,607 51,657 -1.22%
NOSH 36,691 36,533 36,444 37,302 37,567 37,608 37,615 -1.64%
Ratio Analysis
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
NP Margin 2.67% 1.93% -6.65% 9.34% 10.05% 11.21% 8.09% -
ROE 1.31% 1.07% -2.61% 4.93% 5.07% 5.92% 4.40% -
Per Share
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 58.49 58.42 61.36 67.77 69.69 72.36 72.80 -13.58%
EPS 1.81 1.50 -3.60 6.82 6.96 8.28 6.04 -55.25%
DPS 0.00 0.00 8.00 3.00 0.00 0.00 0.00 -
NAPS 1.3821 1.3959 1.3803 1.3828 1.3724 1.3988 1.3733 0.42%
Adjusted Per Share Value based on latest NOSH - 36,666
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 17.61 17.52 18.36 20.75 21.49 22.34 22.48 -15.03%
EPS 0.55 0.45 -1.08 2.09 2.15 2.56 1.86 -55.64%
DPS 0.00 0.00 2.39 0.92 0.00 0.00 0.00 -
NAPS 0.4162 0.4186 0.4129 0.4234 0.4232 0.4318 0.424 -1.23%
Price Multiplier on Financial Quarter End Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 -
Price 0.95 0.95 1.06 0.75 0.80 0.74 0.865 -
P/RPS 1.62 1.63 1.73 1.11 1.15 1.02 1.19 22.85%
P/EPS 52.39 63.33 -29.44 11.00 11.49 8.94 14.32 137.61%
EY 1.91 1.58 -3.40 9.09 8.70 11.19 6.98 -57.88%
DY 0.00 0.00 7.55 4.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.68 0.77 0.54 0.58 0.53 0.63 6.25%
Price Multiplier on Announcement Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 25/09/12 25/06/12 28/03/12 23/12/11 28/09/11 28/06/11 23/03/11 -
Price 0.92 0.90 0.83 0.79 0.76 0.86 0.75 -
P/RPS 1.57 1.54 1.35 1.17 1.09 1.19 1.03 32.48%
P/EPS 50.74 60.00 -23.06 11.58 10.92 10.39 12.42 155.77%
EY 1.97 1.67 -4.34 8.63 9.16 9.63 8.05 -60.90%
DY 0.00 0.00 9.64 3.80 0.00 0.00 0.00 -
P/NAPS 0.67 0.64 0.60 0.57 0.55 0.61 0.55 14.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment