[HIGHTEC] QoQ Quarter Result on 31-Oct-2011 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
23-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Oct-2011 [#4]
Profit Trend
QoQ- 44.31%
YoY- -59.17%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Revenue 5,424 5,081 5,591 5,645 6,028 6,761 6,846 -14.38%
PBT 397 660 -289 263 659 1,375 607 -24.67%
Tax -173 -82 -83 124 -212 -403 -53 120.20%
NP 224 578 -372 387 447 972 554 -45.35%
-
NP to SH 225 602 -328 583 404 989 568 -46.09%
-
Tax Rate 43.58% 12.42% - -47.15% 32.17% 29.31% 8.73% -
Total Cost 5,200 4,503 5,963 5,258 5,581 5,789 6,292 -11.94%
-
Net Worth 50,156 50,929 50,304 50,702 51,337 52,601 51,657 -1.94%
Dividend
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Div - - 728 1,099 - - - -
Div Payout % - - 0.00% 188.68% - - - -
Equity
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Net Worth 50,156 50,929 50,304 50,702 51,337 52,601 51,657 -1.94%
NOSH 36,290 36,484 36,444 36,666 37,407 37,604 37,615 -2.36%
Ratio Analysis
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
NP Margin 4.13% 11.38% -6.65% 6.86% 7.42% 14.38% 8.09% -
ROE 0.45% 1.18% -0.65% 1.15% 0.79% 1.88% 1.10% -
Per Share
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 14.95 13.93 15.34 15.40 16.11 17.98 18.20 -12.30%
EPS 0.62 1.65 -0.90 1.59 1.08 2.63 1.51 -44.78%
DPS 0.00 0.00 2.00 3.00 0.00 0.00 0.00 -
NAPS 1.3821 1.3959 1.3803 1.3828 1.3724 1.3988 1.3733 0.42%
Adjusted Per Share Value based on latest NOSH - 36,666
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 4.45 4.17 4.59 4.63 4.95 5.55 5.62 -14.42%
EPS 0.18 0.49 -0.27 0.48 0.33 0.81 0.47 -47.29%
DPS 0.00 0.00 0.60 0.90 0.00 0.00 0.00 -
NAPS 0.4117 0.418 0.4129 0.4162 0.4214 0.4317 0.424 -1.94%
Price Multiplier on Financial Quarter End Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 -
Price 0.95 0.95 1.06 0.75 0.80 0.74 0.865 -
P/RPS 6.36 6.82 6.91 4.87 4.96 4.12 4.75 21.50%
P/EPS 153.23 57.58 -117.78 47.17 74.07 28.14 57.28 92.82%
EY 0.65 1.74 -0.85 2.12 1.35 3.55 1.75 -48.35%
DY 0.00 0.00 1.89 4.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.68 0.77 0.54 0.58 0.53 0.63 6.25%
Price Multiplier on Announcement Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 25/09/12 25/06/12 28/03/12 23/12/11 28/09/11 28/06/11 23/03/11 -
Price 0.92 0.90 0.83 0.79 0.76 0.86 0.75 -
P/RPS 6.16 6.46 5.41 5.13 4.72 4.78 4.12 30.78%
P/EPS 148.39 54.55 -92.22 49.69 70.37 32.70 49.67 107.56%
EY 0.67 1.83 -1.08 2.01 1.42 3.06 2.01 -51.95%
DY 0.00 0.00 2.41 3.80 0.00 0.00 0.00 -
P/NAPS 0.67 0.64 0.60 0.57 0.55 0.61 0.55 14.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment