[TGUAN] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 22.42%
YoY--%
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 44,172 36,914 34,510 27,806 -0.47%
PBT 3,829 1,449 4,058 3,571 -0.07%
Tax -480 -49 -1,021 0 -100.00%
NP 3,349 1,400 3,037 3,571 0.06%
-
NP to SH 3,349 1,400 3,037 3,571 0.06%
-
Tax Rate 12.54% 3.38% 25.16% 0.00% -
Total Cost 40,823 35,514 31,473 24,235 -0.53%
-
Net Worth 89,868 80,567 71,362 57,851 -0.45%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 89,868 80,567 71,362 57,851 -0.45%
NOSH 63,790 27,613 27,237 26,991 -0.88%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 7.58% 3.79% 8.80% 12.84% -
ROE 3.73% 1.74% 4.26% 6.17% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 69.25 133.68 126.70 103.02 0.41%
EPS 5.25 5.07 11.15 13.23 0.95%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.4088 2.9177 2.62 2.1433 0.43%
Adjusted Per Share Value based on latest NOSH - 26,991
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 10.92 9.13 8.53 6.88 -0.47%
EPS 0.83 0.35 0.75 0.88 0.06%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2222 0.1992 0.1764 0.143 -0.45%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 1.25 1.11 1.29 0.00 -
P/RPS 1.81 0.83 1.02 0.00 -100.00%
P/EPS 23.81 21.89 11.57 0.00 -100.00%
EY 4.20 4.57 8.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.38 0.49 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 20/11/02 21/11/01 29/11/00 30/11/99 -
Price 1.29 1.11 1.27 0.00 -
P/RPS 1.86 0.83 1.00 0.00 -100.00%
P/EPS 24.57 21.89 11.39 0.00 -100.00%
EY 4.07 4.57 8.78 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.38 0.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment