[PATIMAS] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 85,784 82,945 81,397 79,854 0 69,716 0 -100.00%
PBT 8,792 13,019 13,534 12,998 0 11,560 0 -100.00%
Tax -3,856 -607 -213 -488 0 -3,598 0 -100.00%
NP 4,936 12,412 13,321 12,510 0 7,962 0 -100.00%
-
NP to SH 4,936 12,412 13,321 12,510 0 7,962 0 -100.00%
-
Tax Rate 43.86% 4.66% 1.57% 3.75% - 31.12% - -
Total Cost 80,848 70,533 68,076 67,344 0 61,754 0 -100.00%
-
Net Worth 73,081 47,995 71,992 0 0 61,984 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 73,081 47,995 71,992 0 0 61,984 0 -100.00%
NOSH 39,935 39,996 39,995 40,096 39,989 39,989 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 5.75% 14.96% 16.37% 15.67% 0.00% 11.42% 0.00% -
ROE 6.75% 25.86% 18.50% 0.00% 0.00% 12.85% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 214.81 207.38 203.51 199.16 0.00 174.33 0.00 -100.00%
EPS 12.36 20.69 33.31 31.20 0.00 19.91 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.20 1.80 0.00 0.00 1.55 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 13.62 13.17 12.92 12.68 0.00 11.07 0.00 -100.00%
EPS 0.78 1.97 2.11 1.99 0.00 1.26 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.116 0.0762 0.1143 0.00 0.00 0.0984 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 1.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.77 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.35 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.49 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 26/05/00 25/04/00 16/11/99 - - - - -
Price 1.06 1.09 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.49 0.53 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.58 3.51 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 11.66 28.47 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.91 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment