[PATIMAS] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[PATIMAS] PATIMAS COMPUTERS BHD
Announcement Date
25-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -6.83%
YoY- 55.89%
Quarter Report
Latest QR
Upcoming QR
PATIMAS's Result
PATIMAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 89,837 88,658 85,784 82,945 81,397 79,854 0 -100.00%
PBT 13,609 13,732 8,792 13,019 13,534 12,998 0 -100.00%
Tax -3,444 -2,758 -3,856 -607 -213 -488 0 -100.00%
NP 10,165 10,974 4,936 12,412 13,321 12,510 0 -100.00%
-
NP to SH 10,165 10,974 4,936 12,412 13,321 12,510 0 -100.00%
-
Tax Rate 25.31% 20.08% 43.86% 4.66% 1.57% 3.75% - -
Total Cost 79,672 77,684 80,848 70,533 68,076 67,344 0 -100.00%
-
Net Worth 78,800 77,585 73,081 47,995 71,992 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 78,800 77,585 73,081 47,995 71,992 0 0 -100.00%
NOSH 40,000 39,992 39,935 39,996 39,995 40,096 39,989 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 11.32% 12.38% 5.75% 14.96% 16.37% 15.67% 0.00% -
ROE 12.90% 14.14% 6.75% 25.86% 18.50% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 224.59 221.69 214.81 207.38 203.51 199.16 0.00 -100.00%
EPS 25.41 27.44 12.36 20.69 33.31 31.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.94 1.83 1.20 1.80 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 14.26 14.07 13.62 13.17 12.92 12.68 0.00 -100.00%
EPS 1.61 1.74 0.78 1.97 2.11 1.99 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1251 0.1232 0.116 0.0762 0.1143 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.65 0.82 1.65 0.00 0.00 0.00 0.00 -
P/RPS 0.29 0.37 0.77 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.56 2.99 13.35 0.00 0.00 0.00 0.00 -100.00%
EY 39.10 33.46 7.49 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.42 0.90 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 25/08/00 26/05/00 25/04/00 16/11/99 - - -
Price 0.57 0.88 1.06 1.09 0.00 0.00 0.00 -
P/RPS 0.25 0.40 0.49 0.53 0.00 0.00 0.00 -100.00%
P/EPS 2.24 3.21 8.58 3.51 0.00 0.00 0.00 -100.00%
EY 44.58 31.18 11.66 28.47 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.45 0.58 0.91 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment