[AUTOAIR] QoQ Annualized Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 30,473 29,900 31,472 34,418 0 35,122 0 -100.00%
PBT 4,270 4,364 4,228 5,028 0 7,908 0 -100.00%
Tax -1,073 -1,200 -1,200 -254 0 -184 0 -100.00%
NP 3,197 3,164 3,028 4,774 0 7,724 0 -100.00%
-
NP to SH 3,197 3,164 3,028 4,774 0 7,724 0 -100.00%
-
Tax Rate 25.13% 27.50% 28.38% 5.05% - 2.33% - -
Total Cost 27,276 26,736 28,444 29,644 0 27,398 0 -100.00%
-
Net Worth 41,964 41,433 41,184 39,991 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 41,964 41,433 41,184 39,991 0 0 0 -100.00%
NOSH 24,979 25,111 25,266 24,994 25,077 25,077 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 10.49% 10.58% 9.62% 13.87% 0.00% 21.99% 0.00% -
ROE 7.62% 7.64% 7.35% 11.94% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 122.00 119.07 124.56 137.70 0.00 140.05 0.00 -100.00%
EPS 12.80 12.60 12.00 19.10 0.00 30.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.65 1.63 1.60 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 69.05 67.75 71.32 77.99 0.00 79.59 0.00 -100.00%
EPS 7.25 7.17 6.86 10.82 0.00 17.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9509 0.9389 0.9332 0.9062 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 4.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.51 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 33.44 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.99 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/05/00 24/02/00 27/11/99 - - - - -
Price 2.51 4.16 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.06 3.49 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.61 33.02 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.10 3.03 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 2.52 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment