[SCOMIES] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -249.57%
YoY- 86.96%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 0 0 0 0 0 246,812 249,848 -
PBT -16,345 -23,244 -39,596 -4,267 -7,818 -6,728 10,324 -
Tax 51,622 77,434 154,868 -36,072 -1,394 -7,334 -7,676 -
NP 35,277 54,190 115,272 -40,339 -9,213 -14,062 2,648 462.86%
-
NP to SH 35,426 54,414 115,720 -27,588 -7,892 -13,988 6,240 218.57%
-
Tax Rate - - - - - - 74.35% -
Total Cost -35,277 -54,190 -115,272 40,339 9,213 260,874 247,200 -
-
Net Worth 9,366 9,367 9,366 -23,416 -32,782 -23,416 -23,416 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 9,366 9,367 9,366 -23,416 -32,782 -23,416 -23,416 -
NOSH 468,324 468,324 468,355 468,355 468,355 468,355 468,355 -0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% -5.70% 1.06% -
ROE 378.23% 580.91% 1,235.47% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 52.70 53.35 -
EPS 7.56 11.62 24.72 -5.89 -1.68 -3.00 1.32 220.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 -0.05 -0.07 -0.05 -0.05 -
Adjusted Per Share Value based on latest NOSH - 468,355
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 50.63 51.25 -
EPS 7.27 11.16 23.74 -5.66 -1.62 -2.87 1.28 218.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0192 0.0192 0.0192 -0.048 -0.0672 -0.048 -0.048 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.035 0.055 0.04 0.025 0.05 0.055 0.07 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.10 0.13 -
P/EPS 0.46 0.47 0.16 -0.42 -2.97 -1.84 5.25 -80.30%
EY 216.13 211.24 617.73 -235.63 -33.70 -54.31 19.03 406.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.75 2.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 28/02/23 29/11/22 30/08/22 27/05/22 25/02/22 29/11/21 -
Price 0.015 0.055 0.045 0.025 0.035 0.055 0.06 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.10 0.11 -
P/EPS 0.20 0.47 0.18 -0.42 -2.08 -1.84 4.50 -87.47%
EY 504.30 211.24 549.10 -235.63 -48.15 -54.31 22.21 703.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 2.75 2.25 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment