[WONG] QoQ Annualized Quarter Result on 30-Apr-2004 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
29-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
30-Apr-2004 [#2]
Profit Trend
QoQ- -3.9%
YoY- -226.61%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Revenue 27,072 28,352 27,798 27,062 23,948 120,615 115,994 -61.92%
PBT 2,800 -6,372 -4,217 -4,248 -4,116 2,258 3,802 -18.37%
Tax -56 471 230 308 324 -4,060 -109 -35.72%
NP 2,744 -5,901 -3,986 -3,940 -3,792 -1,802 3,693 -17.89%
-
NP to SH 2,744 -5,901 -3,986 -3,940 -3,792 -1,802 3,693 -17.89%
-
Tax Rate 2.00% - - - - 179.81% 2.87% -
Total Cost 24,328 34,253 31,785 31,002 27,740 122,417 112,301 -63.76%
-
Net Worth 71,801 71,985 74,749 76,509 77,855 77,680 79,336 -6.40%
Dividend
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Div - 1,375 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Net Worth 71,801 71,985 74,749 76,509 77,855 77,680 79,336 -6.40%
NOSH 45,733 45,850 45,858 45,813 45,797 45,162 44,967 1.12%
Ratio Analysis
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
NP Margin 10.14% -20.81% -14.34% -14.56% -15.83% -1.49% 3.18% -
ROE 3.82% -8.20% -5.33% -5.15% -4.87% -2.32% 4.66% -
Per Share
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
RPS 59.20 61.84 60.62 59.07 52.29 267.07 257.95 -62.34%
EPS 6.00 -12.87 -8.69 -8.60 -8.28 3.99 8.21 -18.78%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.57 1.63 1.67 1.70 1.72 1.7643 -7.45%
Adjusted Per Share Value based on latest NOSH - 45,829
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
RPS 10.86 11.37 11.15 10.85 9.60 48.37 46.52 -61.91%
EPS 1.10 -2.37 -1.60 -1.58 -1.52 -0.72 1.48 -17.87%
DPS 0.00 0.55 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2879 0.2887 0.2998 0.3068 0.3122 0.3115 0.3182 -6.42%
Price Multiplier on Financial Quarter End Date
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Date 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 31/07/03 -
Price 0.50 0.47 0.63 0.80 0.95 1.12 1.29 -
P/RPS 0.84 0.76 1.04 1.35 1.82 0.42 0.50 41.09%
P/EPS 8.33 -3.65 -7.25 -9.30 -11.47 -28.07 15.71 -34.36%
EY 12.00 -27.38 -13.80 -10.75 -8.72 -3.56 6.37 52.23%
DY 0.00 6.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.39 0.48 0.56 0.65 0.73 -42.14%
Price Multiplier on Announcement Date
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Date 31/03/05 31/12/04 28/09/04 29/06/04 31/03/04 30/12/03 26/09/03 -
Price 0.45 0.55 0.45 0.70 0.93 1.00 1.15 -
P/RPS 0.76 0.89 0.74 1.19 1.78 0.37 0.45 41.59%
P/EPS 7.50 -4.27 -5.18 -8.14 -11.23 -25.06 14.00 -33.91%
EY 13.33 -23.40 -19.32 -12.29 -8.90 -3.99 7.14 51.33%
DY 0.00 5.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.28 0.42 0.55 0.58 0.65 -41.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment