[WONG] QoQ Annualized Quarter Result on 30-Apr-2010 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
29-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
30-Apr-2010 [#2]
Profit Trend
QoQ- -87.5%
YoY- 22.63%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 43,256 40,243 37,285 34,944 31,404 29,955 29,949 27.68%
PBT 932 -2,270 -148 -864 -496 -2,530 -2,418 -
Tax 0 -182 -1 0 0 -432 -260 -
NP 932 -2,452 -149 -864 -496 -2,962 -2,678 -
-
NP to SH 580 -2,643 -94 -930 -496 -3,071 -2,805 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 42,324 42,695 37,434 35,808 31,900 32,917 32,627 18.88%
-
Net Worth 63,437 62,814 64,787 65,278 83,418 66,427 67,435 -3.98%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 63,437 62,814 64,787 65,278 83,418 66,427 67,435 -3.98%
NOSH 90,625 89,735 88,749 89,423 112,727 89,766 89,914 0.52%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 2.15% -6.09% -0.40% -2.47% -1.58% -9.89% -8.94% -
ROE 0.91% -4.21% -0.15% -1.42% -0.59% -4.62% -4.16% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 47.73 44.85 42.01 39.08 27.86 33.37 33.31 27.01%
EPS 0.64 -2.94 -0.11 -1.04 -0.44 -3.42 -3.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.73 0.73 0.74 0.74 0.75 -4.48%
Adjusted Per Share Value based on latest NOSH - 90,000
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 17.35 16.14 14.95 14.01 12.59 12.01 12.01 27.70%
EPS 0.23 -1.06 -0.04 -0.37 -0.20 -1.23 -1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2544 0.2519 0.2598 0.2618 0.3345 0.2664 0.2704 -3.97%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.26 0.29 0.34 0.32 0.38 0.34 0.34 -
P/RPS 0.54 0.65 0.81 0.82 1.36 1.02 1.02 -34.48%
P/EPS 40.63 -9.85 -318.75 -30.77 -86.36 -9.94 -10.90 -
EY 2.46 -10.16 -0.31 -3.25 -1.16 -10.06 -9.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 0.47 0.44 0.51 0.46 0.45 -12.20%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 30/03/11 30/12/10 29/09/10 29/06/10 31/03/10 30/12/09 30/09/09 -
Price 0.26 0.27 0.30 0.32 0.32 0.31 0.37 -
P/RPS 0.54 0.60 0.71 0.82 1.15 0.93 1.11 -38.06%
P/EPS 40.63 -9.17 -281.25 -30.77 -72.73 -9.06 -11.86 -
EY 2.46 -10.91 -0.36 -3.25 -1.38 -11.04 -8.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.39 0.41 0.44 0.43 0.42 0.49 -17.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment