[WONG] QoQ Annualized Quarter Result on 30-Apr-2011 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
29-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
30-Apr-2011 [#2]
Profit Trend
QoQ- 6.21%
YoY- 166.24%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 32,392 37,682 39,510 43,110 43,256 40,243 37,285 -8.92%
PBT -1,780 338 920 926 932 -2,270 -148 422.56%
Tax 0 -133 0 0 0 -182 -1 -
NP -1,780 205 920 926 932 -2,452 -149 420.22%
-
NP to SH -1,896 141 697 616 580 -2,643 -94 636.93%
-
Tax Rate - 39.35% 0.00% 0.00% 0.00% - - -
Total Cost 34,172 37,477 38,590 42,184 42,324 42,695 37,434 -5.88%
-
Net Worth 62,603 61,249 63,120 63,411 63,437 62,814 64,787 -2.25%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 62,603 61,249 63,120 63,411 63,437 62,814 64,787 -2.25%
NOSH 89,433 87,500 90,172 90,588 90,625 89,735 88,749 0.51%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin -5.50% 0.54% 2.33% 2.15% 2.15% -6.09% -0.40% -
ROE -3.03% 0.23% 1.10% 0.97% 0.91% -4.21% -0.15% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 36.22 43.07 43.82 47.59 47.73 44.85 42.01 -9.38%
EPS -2.12 0.16 0.77 0.68 0.64 -2.94 -0.11 614.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.70 0.70 0.70 0.70 0.73 -2.75%
Adjusted Per Share Value based on latest NOSH - 90,555
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 12.85 14.94 15.67 17.10 17.16 15.96 14.79 -8.92%
EPS -0.75 0.06 0.28 0.24 0.23 -1.05 -0.04 602.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2483 0.2429 0.2503 0.2515 0.2516 0.2491 0.2569 -2.23%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 0.21 0.22 0.265 0.26 0.26 0.29 0.34 -
P/RPS 0.58 0.51 0.60 0.55 0.54 0.65 0.81 -19.91%
P/EPS -9.91 136.52 34.27 38.24 40.63 -9.85 -318.75 -90.04%
EY -10.10 0.73 2.92 2.62 2.46 -10.16 -0.31 913.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.38 0.37 0.37 0.41 0.47 -25.80%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 29/03/12 27/12/11 29/09/11 29/06/11 30/03/11 30/12/10 29/09/10 -
Price 0.27 0.21 0.18 0.23 0.26 0.27 0.30 -
P/RPS 0.75 0.49 0.41 0.48 0.54 0.60 0.71 3.71%
P/EPS -12.74 130.32 23.28 33.82 40.63 -9.17 -281.25 -87.22%
EY -7.85 0.77 4.30 2.96 2.46 -10.91 -0.36 676.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.30 0.26 0.33 0.37 0.39 0.41 -3.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment