[SEEHUP] QoQ Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 581.0%
YoY- 963.64%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 121,536 125,722 132,580 133,956 95,640 92,104 94,386 18.33%
PBT 6,662 6,842 8,666 8,284 2,050 2,424 1,912 129.65%
Tax -1,038 -1,629 -2,278 -2,260 -455 -980 -856 13.70%
NP 5,624 5,213 6,388 6,024 1,595 1,444 1,056 204.65%
-
NP to SH 4,857 4,120 4,424 3,800 558 476 146 932.16%
-
Tax Rate 15.58% 23.81% 26.29% 27.28% 22.20% 40.43% 44.77% -
Total Cost 115,912 120,509 126,192 127,932 94,045 90,660 93,330 15.52%
-
Net Worth 51,532 51,723 50,863 49,327 48,444 48,985 49,238 3.07%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 2,526 1,444 2,167 - 1,445 - - -
Div Payout % 52.03% 35.06% 49.00% - 258.97% - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 51,532 51,723 50,863 49,327 48,444 48,985 49,238 3.07%
NOSH 40,109 40,129 40,145 40,084 40,139 40,112 40,555 -0.73%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 4.63% 4.15% 4.82% 4.50% 1.67% 1.57% 1.12% -
ROE 9.43% 7.97% 8.70% 7.70% 1.15% 0.97% 0.30% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 303.01 313.29 330.25 334.18 238.27 229.62 232.73 19.21%
EPS 12.11 10.27 11.02 9.48 1.39 1.19 0.36 939.83%
DPS 6.30 3.60 5.40 0.00 3.60 0.00 0.00 -
NAPS 1.2848 1.2889 1.267 1.2306 1.2069 1.2212 1.2141 3.84%
Adjusted Per Share Value based on latest NOSH - 40,084
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 150.35 155.53 164.02 165.72 118.32 113.94 116.77 18.33%
EPS 6.01 5.10 5.47 4.70 0.69 0.59 0.18 934.68%
DPS 3.13 1.79 2.68 0.00 1.79 0.00 0.00 -
NAPS 0.6375 0.6399 0.6292 0.6102 0.5993 0.606 0.6091 3.08%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.06 1.20 1.17 1.14 1.00 0.98 0.90 -
P/RPS 0.35 0.38 0.35 0.34 0.42 0.43 0.39 -6.95%
P/EPS 8.75 11.69 10.62 12.03 71.94 82.58 250.00 -89.27%
EY 11.42 8.56 9.42 8.32 1.39 1.21 0.40 832.22%
DY 5.94 3.00 4.62 0.00 3.60 0.00 0.00 -
P/NAPS 0.83 0.93 0.92 0.93 0.83 0.80 0.74 7.94%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 28/02/08 29/11/07 29/08/07 29/05/07 27/02/07 28/11/06 -
Price 1.00 1.18 1.23 1.28 0.95 0.93 0.89 -
P/RPS 0.33 0.38 0.37 0.38 0.40 0.41 0.38 -8.96%
P/EPS 8.26 11.49 11.16 13.50 68.34 78.37 247.22 -89.60%
EY 12.11 8.70 8.96 7.41 1.46 1.28 0.40 869.36%
DY 6.30 3.05 4.39 0.00 3.79 0.00 0.00 -
P/NAPS 0.78 0.92 0.97 1.04 0.79 0.76 0.73 4.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment