[SEEHUP] QoQ Annualized Quarter Result on 30-Jun-2020 [#1]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -76.0%
YoY- -179.73%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 79,664 69,714 62,800 54,176 95,564 97,161 94,688 -10.87%
PBT -3,949 -5,522 -7,762 -14,272 -7,371 -4,533 -4,812 -12.33%
Tax -794 -1,052 -880 -612 -476 -630 -378 63.94%
NP -4,743 -6,574 -8,642 -14,884 -7,847 -5,164 -5,190 -5.82%
-
NP to SH -3,295 -4,997 -6,456 -11,648 -6,618 -3,880 -3,820 -9.37%
-
Tax Rate - - - - - - - -
Total Cost 84,407 76,289 71,442 69,060 103,411 102,325 99,878 -10.60%
-
Net Worth 71,112 71,591 72,111 72,431 75,343 79,059 80,080 -7.60%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 940 1,248 - - - - - -
Div Payout % 0.00% 0.00% - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 71,112 71,591 72,111 72,431 75,343 79,059 80,080 -7.60%
NOSH 80,426 80,426 80,426 80,426 80,426 80,426 80,426 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -5.95% -9.43% -13.76% -27.47% -8.21% -5.31% -5.48% -
ROE -4.63% -6.98% -8.95% -16.08% -8.78% -4.91% -4.77% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 99.05 87.09 78.45 67.68 118.82 120.81 117.73 -10.87%
EPS -4.10 -6.24 -8.06 -14.56 -8.23 -4.83 -4.74 -9.20%
DPS 1.17 1.56 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8842 0.8943 0.9008 0.9048 0.9368 0.983 0.9957 -7.60%
Adjusted Per Share Value based on latest NOSH - 80,426
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 101.90 89.17 80.33 69.29 122.23 124.28 121.11 -10.86%
EPS -4.21 -6.39 -8.26 -14.90 -8.46 -4.96 -4.89 -9.49%
DPS 1.20 1.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9096 0.9157 0.9224 0.9265 0.9637 1.0112 1.0243 -7.60%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.50 0.985 0.70 0.82 0.84 1.00 0.86 -
P/RPS 1.51 1.13 0.89 1.21 0.71 0.83 0.73 62.27%
P/EPS -36.61 -15.78 -8.68 -5.64 -10.21 -20.73 -18.11 59.80%
EY -2.73 -6.34 -11.52 -17.74 -9.80 -4.82 -5.52 -37.43%
DY 0.78 1.58 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.10 0.78 0.91 0.90 1.02 0.86 57.44%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/06/21 26/02/21 30/11/20 28/08/20 30/06/20 26/02/20 28/11/19 -
Price 1.23 1.49 0.90 0.71 0.82 0.84 0.90 -
P/RPS 1.24 1.71 1.15 1.05 0.69 0.70 0.76 38.55%
P/EPS -30.02 -23.87 -11.16 -4.88 -9.97 -17.41 -18.95 35.85%
EY -3.33 -4.19 -8.96 -20.49 -10.03 -5.74 -5.28 -26.43%
DY 0.95 1.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.67 1.00 0.78 0.88 0.85 0.90 33.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment