[NHFATT] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
07-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 1.43%
YoY- -5.92%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 170,680 156,757 153,196 145,796 146,224 156,904 159,766 4.49%
PBT 25,200 24,891 23,416 20,928 19,240 30,689 30,766 -12.44%
Tax -2,232 -1,888 -654 562 1,948 -3,789 -3,698 -28.55%
NP 22,968 23,003 22,761 21,490 21,188 26,900 27,068 -10.36%
-
NP to SH 22,968 23,003 22,761 21,490 21,188 26,900 27,068 -10.36%
-
Tax Rate 8.86% 7.59% 2.79% -2.69% -10.12% 12.35% 12.02% -
Total Cost 147,712 133,754 130,434 124,306 125,036 130,004 132,698 7.40%
-
Net Worth 213,446 207,410 203,709 197,617 197,604 192,411 178,883 12.48%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 8,266 3,006 - - 10,522 3,006 -
Div Payout % - 35.94% 13.21% - - 39.12% 11.11% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 213,446 207,410 203,709 197,617 197,604 192,411 178,883 12.48%
NOSH 75,157 75,148 75,169 75,139 75,134 75,160 75,161 -0.00%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 13.46% 14.67% 14.86% 14.74% 14.49% 17.14% 16.94% -
ROE 10.76% 11.09% 11.17% 10.87% 10.72% 13.98% 15.13% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 227.10 208.60 203.80 194.03 194.62 208.76 212.57 4.50%
EPS 30.56 30.61 30.28 28.60 28.20 35.79 36.01 -10.35%
DPS 0.00 11.00 4.00 0.00 0.00 14.00 4.00 -
NAPS 2.84 2.76 2.71 2.63 2.63 2.56 2.38 12.49%
Adjusted Per Share Value based on latest NOSH - 75,131
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 103.34 94.91 92.75 88.27 88.53 95.00 96.73 4.50%
EPS 13.91 13.93 13.78 13.01 12.83 16.29 16.39 -10.35%
DPS 0.00 5.00 1.82 0.00 0.00 6.37 1.82 -
NAPS 1.2923 1.2558 1.2334 1.1965 1.1964 1.165 1.0831 12.48%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.76 1.80 1.89 1.95 2.00 1.87 1.78 -
P/RPS 0.77 0.86 0.93 1.00 1.03 0.90 0.84 -5.63%
P/EPS 5.76 5.88 6.24 6.82 7.09 5.22 4.94 10.77%
EY 17.36 17.01 16.02 14.67 14.10 19.14 20.23 -9.68%
DY 0.00 6.11 2.12 0.00 0.00 7.49 2.25 -
P/NAPS 0.62 0.65 0.70 0.74 0.76 0.73 0.75 -11.90%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 15/05/08 29/02/08 06/12/07 07/08/07 10/05/07 27/02/07 14/11/06 -
Price 1.82 1.70 1.80 1.80 2.11 2.00 1.83 -
P/RPS 0.80 0.81 0.88 0.93 1.08 0.96 0.86 -4.70%
P/EPS 5.96 5.55 5.94 6.29 7.48 5.59 5.08 11.22%
EY 16.79 18.01 16.82 15.89 13.36 17.90 19.68 -10.03%
DY 0.00 6.47 2.22 0.00 0.00 7.00 2.19 -
P/NAPS 0.64 0.62 0.66 0.68 0.80 0.78 0.77 -11.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment