[NHFATT] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
27-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -32.82%
YoY- -29.71%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 240,396 250,606 249,520 248,268 249,892 231,894 225,441 4.37%
PBT 11,028 24,413 20,594 23,084 34,440 36,810 31,609 -50.47%
Tax -3,724 -4,085 -3,488 -3,278 -4,956 -6,820 -4,277 -8.82%
NP 7,304 20,328 17,106 19,806 29,484 29,990 27,332 -58.54%
-
NP to SH 7,304 20,328 17,106 19,806 29,484 29,990 27,332 -58.54%
-
Tax Rate 33.77% 16.73% 16.94% 14.20% 14.39% 18.53% 13.53% -
Total Cost 233,092 230,278 232,413 228,462 220,408 201,904 198,109 11.46%
-
Net Worth 427,643 426,891 378,039 382,549 379,542 372,778 366,766 10.79%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 8,267 3,006 - - 10,521 3,006 -
Div Payout % - 40.67% 17.57% - - 35.08% 11.00% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 427,643 426,891 378,039 382,549 379,542 372,778 366,766 10.79%
NOSH 75,157 75,157 75,157 75,157 75,157 75,157 75,157 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 3.04% 8.11% 6.86% 7.98% 11.80% 12.93% 12.12% -
ROE 1.71% 4.76% 4.53% 5.18% 7.77% 8.04% 7.45% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 319.86 333.44 332.00 330.33 332.49 308.55 299.96 4.37%
EPS 9.72 27.05 22.76 26.36 39.24 39.90 36.36 -58.53%
DPS 0.00 11.00 4.00 0.00 0.00 14.00 4.00 -
NAPS 5.69 5.68 5.03 5.09 5.05 4.96 4.88 10.79%
Adjusted Per Share Value based on latest NOSH - 75,157
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 145.39 151.57 150.91 150.15 151.13 140.25 136.35 4.37%
EPS 4.42 12.29 10.35 11.98 17.83 18.14 16.53 -58.52%
DPS 0.00 5.00 1.82 0.00 0.00 6.36 1.82 -
NAPS 2.5864 2.5818 2.2864 2.3137 2.2955 2.2546 2.2182 10.79%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 3.32 3.38 3.40 4.33 3.80 3.24 3.14 -
P/RPS 1.04 1.01 1.02 1.31 1.14 1.05 1.05 -0.63%
P/EPS 34.16 12.50 14.94 16.43 9.69 8.12 8.63 150.43%
EY 2.93 8.00 6.69 6.09 10.32 12.32 11.58 -60.02%
DY 0.00 3.25 1.18 0.00 0.00 4.32 1.27 -
P/NAPS 0.58 0.60 0.68 0.85 0.75 0.65 0.64 -6.35%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 14/05/18 27/02/18 06/11/17 27/07/17 16/05/17 27/02/17 07/11/16 -
Price 3.41 3.26 3.54 4.34 4.09 3.50 3.20 -
P/RPS 1.07 0.98 1.07 1.31 1.23 1.13 1.07 0.00%
P/EPS 35.09 12.05 15.55 16.47 10.43 8.77 8.80 151.67%
EY 2.85 8.30 6.43 6.07 9.59 11.40 11.36 -60.25%
DY 0.00 3.37 1.13 0.00 0.00 4.00 1.25 -
P/NAPS 0.60 0.57 0.70 0.85 0.81 0.71 0.66 -6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment