[KHIND] QoQ Annualized Quarter Result on 30-Jun-2024 [#2]

Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 11.36%
YoY- -1.09%
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 508,384 470,472 498,752 504,657 525,836 474,180 559,577 -6.20%
PBT 5,900 5,072 9,503 2,860 6,112 2,992 20,509 -56.45%
Tax -1,538 -1,284 -2,471 -561 -1,582 -1,328 -4,119 -48.17%
NP 4,362 3,788 7,032 2,298 4,530 1,664 16,390 -58.65%
-
NP to SH 4,548 4,084 7,160 2,425 4,598 1,752 16,678 -57.98%
-
Tax Rate 26.07% 25.32% 26.00% 19.62% 25.88% 44.39% 20.08% -
Total Cost 504,022 466,684 491,720 502,358 521,306 472,516 543,187 -4.87%
-
Net Worth 215,660 215,239 213,137 209,354 210,195 207,672 192,959 7.70%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 8,407 - 3,363 4,484 6,726 13,452 - -
Div Payout % 184.87% - 46.97% 184.89% 146.29% 767.84% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 215,660 215,239 213,137 209,354 210,195 207,672 192,959 7.70%
NOSH 42,039 42,039 42,039 42,039 42,039 42,039 42,039 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.86% 0.81% 1.41% 0.46% 0.86% 0.35% 2.93% -
ROE 2.11% 1.90% 3.36% 1.16% 2.19% 0.84% 8.64% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1,209.32 1,119.13 1,186.40 1,200.45 1,250.83 1,127.95 1,331.09 -6.20%
EPS 10.82 9.72 17.03 5.77 10.94 4.16 40.89 -58.81%
DPS 20.00 0.00 8.00 10.67 16.00 32.00 0.00 -
NAPS 5.13 5.12 5.07 4.98 5.00 4.94 4.59 7.70%
Adjusted Per Share Value based on latest NOSH - 42,039
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1,209.32 1,119.13 1,186.40 1,200.45 1,250.83 1,127.95 1,331.09 -6.20%
EPS 10.82 9.72 17.03 5.77 10.94 4.16 40.89 -58.81%
DPS 20.00 0.00 8.00 10.67 16.00 32.00 0.00 -
NAPS 5.13 5.12 5.07 4.98 5.00 4.94 4.59 7.70%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.78 2.62 2.56 2.62 2.79 2.86 3.10 -
P/RPS 0.23 0.23 0.22 0.22 0.22 0.25 0.23 0.00%
P/EPS 25.70 26.97 15.03 45.41 25.51 68.63 7.81 121.39%
EY 3.89 3.71 6.65 2.20 3.92 1.46 12.80 -54.83%
DY 7.19 0.00 3.13 4.07 5.73 11.19 0.00 -
P/NAPS 0.54 0.51 0.50 0.53 0.56 0.58 0.68 -14.25%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 21/05/24 22/02/24 21/11/23 28/08/23 17/05/23 22/02/23 -
Price 2.65 2.70 2.65 2.70 2.70 2.79 3.08 -
P/RPS 0.22 0.24 0.22 0.22 0.22 0.25 0.23 -2.92%
P/EPS 24.50 27.79 15.56 46.80 24.69 66.95 7.76 115.36%
EY 4.08 3.60 6.43 2.14 4.05 1.49 12.88 -53.56%
DY 7.55 0.00 3.02 3.95 5.93 11.47 0.00 -
P/NAPS 0.52 0.53 0.52 0.54 0.54 0.56 0.67 -15.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment