[KHIND] QoQ Cumulative Quarter Result on 30-Jun-2024 [#2]

Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 122.72%
YoY- -1.09%
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 254,192 117,618 498,752 378,493 262,918 118,545 559,577 -40.93%
PBT 2,950 1,268 9,503 2,145 3,056 748 20,509 -72.57%
Tax -769 -321 -2,471 -421 -791 -332 -4,119 -67.36%
NP 2,181 947 7,032 1,724 2,265 416 16,390 -73.96%
-
NP to SH 2,274 1,021 7,160 1,819 2,299 438 16,678 -73.54%
-
Tax Rate 26.07% 25.32% 26.00% 19.63% 25.88% 44.39% 20.08% -
Total Cost 252,011 116,671 491,720 376,769 260,653 118,129 543,187 -40.09%
-
Net Worth 215,660 215,239 213,137 209,354 210,195 207,672 192,959 7.70%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 4,203 - 3,363 3,363 3,363 3,363 - -
Div Payout % 184.87% - 46.97% 184.89% 146.29% 767.84% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 215,660 215,239 213,137 209,354 210,195 207,672 192,959 7.70%
NOSH 42,039 42,039 42,039 42,039 42,039 42,039 42,039 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.86% 0.81% 1.41% 0.46% 0.86% 0.35% 2.93% -
ROE 1.05% 0.47% 3.36% 0.87% 1.09% 0.21% 8.64% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 604.66 279.78 1,186.40 900.34 625.41 281.99 1,331.09 -40.93%
EPS 5.41 2.43 17.03 4.33 5.47 1.04 40.89 -74.06%
DPS 10.00 0.00 8.00 8.00 8.00 8.00 0.00 -
NAPS 5.13 5.12 5.07 4.98 5.00 4.94 4.59 7.70%
Adjusted Per Share Value based on latest NOSH - 42,039
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 604.66 279.78 1,186.40 900.34 625.41 281.99 1,331.09 -40.93%
EPS 5.41 2.43 17.03 4.33 5.47 1.04 40.89 -74.06%
DPS 10.00 0.00 8.00 8.00 8.00 8.00 0.00 -
NAPS 5.13 5.12 5.07 4.98 5.00 4.94 4.59 7.70%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.78 2.62 2.56 2.62 2.79 2.86 3.10 -
P/RPS 0.46 0.94 0.22 0.29 0.45 1.01 0.23 58.80%
P/EPS 51.39 107.88 15.03 60.55 51.02 274.50 7.81 251.54%
EY 1.95 0.93 6.65 1.65 1.96 0.36 12.80 -71.50%
DY 3.60 0.00 3.13 3.05 2.87 2.80 0.00 -
P/NAPS 0.54 0.51 0.50 0.53 0.56 0.58 0.68 -14.25%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 21/05/24 22/02/24 21/11/23 28/08/23 17/05/23 22/02/23 -
Price 2.65 2.70 2.65 2.70 2.70 2.79 3.08 -
P/RPS 0.44 0.97 0.22 0.30 0.43 0.99 0.23 54.16%
P/EPS 48.99 111.17 15.56 62.40 49.37 267.78 7.76 241.96%
EY 2.04 0.90 6.43 1.60 2.03 0.37 12.88 -70.75%
DY 3.77 0.00 3.02 2.96 2.96 2.87 0.00 -
P/NAPS 0.52 0.53 0.52 0.54 0.54 0.56 0.67 -15.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment