[KHIND] QoQ Quarter Result on 30-Jun-2024 [#2]

Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 22.72%
YoY- -32.67%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 136,575 117,618 120,259 115,575 144,373 118,545 128,463 4.17%
PBT 1,682 1,268 7,358 -911 2,308 748 2,590 -25.02%
Tax -448 -321 -2,050 370 -459 -332 -1,008 -41.79%
NP 1,234 947 5,308 -541 1,849 416 1,582 -15.27%
-
NP to SH 1,253 1,021 5,341 -480 1,861 438 1,631 -16.13%
-
Tax Rate 26.63% 25.32% 27.86% - 19.89% 44.39% 38.92% -
Total Cost 135,341 116,671 114,951 116,116 142,524 118,129 126,881 4.40%
-
Net Worth 215,660 215,239 213,137 209,354 210,195 207,672 192,959 7.70%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - 3,363 - -
Div Payout % - - - - - 767.84% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 215,660 215,239 213,137 209,354 210,195 207,672 192,959 7.70%
NOSH 42,039 42,039 42,039 42,039 42,039 42,039 42,039 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.90% 0.81% 4.41% -0.47% 1.28% 0.35% 1.23% -
ROE 0.58% 0.47% 2.51% -0.23% 0.89% 0.21% 0.85% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 324.88 279.78 286.07 274.92 343.43 281.99 305.58 4.17%
EPS 2.98 2.43 12.70 -1.14 4.43 1.04 3.88 -16.14%
DPS 0.00 0.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 5.13 5.12 5.07 4.98 5.00 4.94 4.59 7.70%
Adjusted Per Share Value based on latest NOSH - 42,039
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 324.88 279.78 286.07 274.92 343.43 281.99 305.58 4.17%
EPS 2.98 2.43 12.70 -1.14 4.43 1.04 3.88 -16.14%
DPS 0.00 0.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 5.13 5.12 5.07 4.98 5.00 4.94 4.59 7.70%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.78 2.62 2.56 2.62 2.79 2.86 3.10 -
P/RPS 0.86 0.94 0.89 0.95 0.81 1.01 1.01 -10.17%
P/EPS 93.27 107.88 20.15 -229.46 63.02 274.50 79.90 10.87%
EY 1.07 0.93 4.96 -0.44 1.59 0.36 1.25 -9.85%
DY 0.00 0.00 0.00 0.00 0.00 2.80 0.00 -
P/NAPS 0.54 0.51 0.50 0.53 0.56 0.58 0.68 -14.25%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 21/05/24 22/02/24 21/11/23 28/08/23 17/05/23 22/02/23 -
Price 2.65 2.70 2.65 2.70 2.70 2.79 3.08 -
P/RPS 0.82 0.97 0.93 0.98 0.79 0.99 1.01 -12.98%
P/EPS 88.91 111.17 20.86 -236.47 60.99 267.78 79.39 7.84%
EY 1.12 0.90 4.79 -0.42 1.64 0.37 1.26 -7.55%
DY 0.00 0.00 0.00 0.00 0.00 2.87 0.00 -
P/NAPS 0.52 0.53 0.52 0.54 0.54 0.56 0.67 -15.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment