[YONGTAI] QoQ Annualized Quarter Result on 30-Jun-2011 [#4]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -324.32%
YoY- 92.34%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 74,316 71,340 67,548 64,500 64,513 63,366 180,776 -44.68%
PBT -3,852 -2,958 -3,664 -1,041 -806 -824 1,340 -
Tax 1,222 1,036 1,440 1,915 2,715 2,568 -296 -
NP -2,629 -1,922 -2,224 874 1,909 1,744 1,044 -
-
NP to SH -3,349 -2,510 -2,996 -329 146 70 -496 256.82%
-
Tax Rate - - - - - - 22.09% -
Total Cost 76,945 73,262 69,772 63,626 62,604 61,622 179,732 -43.16%
-
Net Worth 44,541 46,110 46,462 46,283 46,851 44,333 44,799 -0.38%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 44,541 46,110 46,462 46,283 46,851 44,333 44,799 -0.38%
NOSH 40,127 40,095 40,053 40,246 40,740 38,888 39,999 0.21%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -3.54% -2.69% -3.29% 1.36% 2.96% 2.75% 0.58% -
ROE -7.52% -5.44% -6.45% -0.71% 0.31% 0.16% -1.11% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 185.20 177.92 168.64 160.26 158.35 162.94 451.94 -44.79%
EPS -8.35 -6.26 -7.48 -0.82 0.36 0.18 -1.24 256.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.15 1.16 1.15 1.15 1.14 1.12 -0.59%
Adjusted Per Share Value based on latest NOSH - 39,999
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 17.33 16.64 15.76 15.04 15.05 14.78 42.16 -44.68%
EPS -0.78 -0.59 -0.70 -0.08 0.03 0.02 -0.12 247.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1039 0.1075 0.1084 0.108 0.1093 0.1034 0.1045 -0.38%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.25 0.28 0.25 0.305 0.29 0.18 0.23 -
P/RPS 0.13 0.16 0.15 0.19 0.18 0.11 0.05 88.97%
P/EPS -3.00 -4.47 -3.34 -37.31 80.56 100.00 -18.55 -70.28%
EY -33.39 -22.36 -29.92 -2.68 1.24 1.00 -5.39 236.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.22 0.27 0.25 0.16 0.21 6.24%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 28/02/12 29/11/11 25/08/11 27/05/11 25/02/11 29/11/10 -
Price 0.28 0.28 0.29 0.29 0.40 0.25 0.21 -
P/RPS 0.15 0.16 0.17 0.18 0.25 0.15 0.05 107.86%
P/EPS -3.35 -4.47 -3.88 -35.48 111.11 138.89 -16.94 -66.02%
EY -29.81 -22.36 -25.79 -2.82 0.90 0.72 -5.90 194.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.25 0.25 0.35 0.22 0.19 20.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment