[YONGTAI] YoY Quarter Result on 31-Mar-2012 [#3]

Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -148.42%
YoY- -1776.0%
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 15,694 16,777 17,779 20,067 16,702 34,499 30,970 -10.70%
PBT 252 -464 246 -1,410 -192 -751 -3,751 -
Tax 73 -202 -106 399 752 -10 -59 -
NP 325 -666 140 -1,011 560 -761 -3,810 -
-
NP to SH 325 -665 143 -1,257 75 -918 -4,293 -
-
Tax Rate -28.97% - 43.09% - - - - -
Total Cost 15,369 17,443 17,639 21,078 16,142 35,260 34,780 -12.72%
-
Net Worth 16,851 21,231 30,983 44,577 45,394 47,703 47,744 -15.92%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 16,851 21,231 30,983 44,577 45,394 47,703 47,744 -15.92%
NOSH 40,123 40,060 39,722 40,159 39,473 40,087 40,121 0.00%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 2.07% -3.97% 0.79% -5.04% 3.35% -2.21% -12.30% -
ROE 1.93% -3.13% 0.46% -2.82% 0.17% -1.92% -8.99% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 39.11 41.88 44.76 49.97 42.31 86.06 77.19 -10.70%
EPS 0.81 -1.66 0.36 -3.13 0.19 -2.29 -10.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.53 0.78 1.11 1.15 1.19 1.19 -15.92%
Adjusted Per Share Value based on latest NOSH - 40,159
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 4.15 4.44 4.70 5.31 4.42 9.12 8.19 -10.70%
EPS 0.09 -0.18 0.04 -0.33 0.02 -0.24 -1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0446 0.0562 0.0819 0.1179 0.1201 0.1262 0.1263 -15.92%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.595 1.01 0.335 0.25 0.29 0.24 0.23 -
P/RPS 1.52 2.41 0.75 0.50 0.69 0.28 0.30 31.03%
P/EPS 73.46 -60.84 93.06 -7.99 152.63 -10.48 -2.15 -
EY 1.36 -1.64 1.07 -12.52 0.66 -9.54 -46.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.91 0.43 0.23 0.25 0.20 0.19 39.80%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/05/15 29/05/14 30/05/13 30/05/12 27/05/11 27/05/10 28/05/09 -
Price 0.635 1.04 0.515 0.28 0.40 0.23 0.22 -
P/RPS 1.62 2.48 1.15 0.56 0.95 0.27 0.29 33.18%
P/EPS 78.40 -62.65 143.06 -8.95 210.53 -10.04 -2.06 -
EY 1.28 -1.60 0.70 -11.18 0.48 -9.96 -48.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.96 0.66 0.25 0.35 0.19 0.18 42.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment