[YONGTAI] QoQ Annualized Quarter Result on 31-Dec-2023 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 50.64%
YoY- -285.3%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 32,744 80,961 85,944 63,252 53,048 121,870 133,924 -60.79%
PBT -22,076 6,011 -7,698 -12,100 -25,476 -15,784 12,029 -
Tax 5,556 -102 -457 -414 -32 -6,114 -8,381 -
NP -16,520 5,909 -8,156 -12,514 -25,508 -21,898 3,648 -
-
NP to SH -16,516 5,947 -8,120 -12,478 -25,280 -21,671 3,860 -
-
Tax Rate - 1.70% - - - - 69.67% -
Total Cost 49,264 75,052 94,100 75,766 78,556 143,768 130,276 -47.61%
-
Net Worth 272,428 262,437 257,119 253,338 253,338 257,117 283,572 -2.63%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 272,428 262,437 257,119 253,338 253,338 257,117 283,572 -2.63%
NOSH 425,670 424,717 378,117 378,117 378,117 378,117 378,097 8.19%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -50.45% 7.30% -9.49% -19.78% -48.08% -17.97% 2.72% -
ROE -6.06% 2.27% -3.16% -4.93% -9.98% -8.43% 1.36% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.69 20.05 22.73 16.73 14.03 32.23 35.42 -63.77%
EPS -3.88 1.55 -2.15 -3.30 -6.68 -5.97 1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.65 0.68 0.67 0.67 0.68 0.75 -10.00%
Adjusted Per Share Value based on latest NOSH - 378,117
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.64 18.88 20.05 14.75 12.37 28.43 31.24 -60.79%
EPS -3.85 1.39 -1.89 -2.91 -5.90 -5.05 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6354 0.6121 0.5997 0.5909 0.5909 0.5997 0.6614 -2.63%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.23 0.35 0.25 0.295 0.395 0.425 0.19 -
P/RPS 2.99 1.75 1.10 1.76 2.82 1.32 0.54 212.00%
P/EPS -5.93 23.76 -11.64 -8.94 -5.91 -7.42 18.61 -
EY -16.87 4.21 -8.59 -11.19 -16.93 -13.49 5.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.54 0.37 0.44 0.59 0.63 0.25 27.43%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 27/08/24 29/05/24 23/02/24 23/11/23 24/08/23 26/05/23 -
Price 0.195 0.225 0.235 0.26 0.30 0.37 0.42 -
P/RPS 2.53 1.12 1.03 1.55 2.14 1.15 1.19 65.11%
P/EPS -5.03 15.28 -10.94 -7.88 -4.49 -6.46 41.14 -
EY -19.90 6.55 -9.14 -12.69 -22.29 -15.49 2.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.35 0.35 0.39 0.45 0.54 0.56 -33.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment