[YONGTAI] QoQ Annualized Quarter Result on 31-Dec-2023 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 50.64%
YoY- -285.3%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 80,961 85,944 63,252 53,048 121,870 133,924 157,176 -35.76%
PBT 6,011 -7,698 -12,100 -25,476 -15,784 12,029 7,300 -12.15%
Tax -102 -457 -414 -32 -6,114 -8,381 -764 -73.91%
NP 5,909 -8,156 -12,514 -25,508 -21,898 3,648 6,536 -6.50%
-
NP to SH 5,947 -8,120 -12,478 -25,280 -21,671 3,860 6,734 -7.95%
-
Tax Rate 1.70% - - - - 69.67% 10.47% -
Total Cost 75,052 94,100 75,766 78,556 143,768 130,276 150,640 -37.18%
-
Net Worth 262,437 257,119 253,338 253,338 257,117 283,572 283,572 -5.03%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 262,437 257,119 253,338 253,338 257,117 283,572 283,572 -5.03%
NOSH 424,717 378,117 378,117 378,117 378,117 378,097 378,097 8.06%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.30% -9.49% -19.78% -48.08% -17.97% 2.72% 4.16% -
ROE 2.27% -3.16% -4.93% -9.98% -8.43% 1.36% 2.37% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 20.05 22.73 16.73 14.03 32.23 35.42 41.57 -38.52%
EPS 1.55 -2.15 -3.30 -6.68 -5.97 1.08 1.94 -13.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.68 0.67 0.67 0.68 0.75 0.75 -9.10%
Adjusted Per Share Value based on latest NOSH - 378,117
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 18.88 20.05 14.75 12.37 28.43 31.24 36.66 -35.77%
EPS 1.39 -1.89 -2.91 -5.90 -5.05 0.90 1.57 -7.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6121 0.5997 0.5909 0.5909 0.5997 0.6614 0.6614 -5.03%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.35 0.25 0.295 0.395 0.425 0.19 0.20 -
P/RPS 1.75 1.10 1.76 2.82 1.32 0.54 0.48 137.06%
P/EPS 23.76 -11.64 -8.94 -5.91 -7.42 18.61 11.23 64.88%
EY 4.21 -8.59 -11.19 -16.93 -13.49 5.37 8.91 -39.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.37 0.44 0.59 0.63 0.25 0.27 58.80%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 29/05/24 23/02/24 23/11/23 24/08/23 26/05/23 28/02/23 -
Price 0.225 0.235 0.26 0.30 0.37 0.42 0.20 -
P/RPS 1.12 1.03 1.55 2.14 1.15 1.19 0.48 76.01%
P/EPS 15.28 -10.94 -7.88 -4.49 -6.46 41.14 11.23 22.81%
EY 6.55 -9.14 -12.69 -22.29 -15.49 2.43 8.91 -18.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.39 0.45 0.54 0.56 0.27 18.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment