[OCR] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -121.55%
YoY- -111.57%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 89,816 72,994 60,988 63,870 112,056 81,830 80,792 7.30%
PBT 712 2,315 -1,238 -416 7,244 10,635 10,342 -83.17%
Tax -304 -1,947 -608 -588 -2,288 -1,597 -1,909 -70.58%
NP 408 368 -1,846 -1,004 4,956 9,038 8,433 -86.69%
-
NP to SH 252 805 -1,956 -1,038 4,816 8,921 8,614 -90.48%
-
Tax Rate 42.70% 84.10% - - 31.58% 15.02% 18.46% -
Total Cost 89,408 72,626 62,834 64,874 107,100 72,792 72,358 15.13%
-
Net Worth 141,742 120,750 119,596 81,207 86,580 84,266 87,160 38.24%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 141,742 120,750 119,596 81,207 86,580 84,266 87,160 38.24%
NOSH 458,181 365,909 408,468 352,368 334,455 330,808 327,915 24.95%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 0.45% 0.50% -3.03% -1.57% 4.42% 11.04% 10.44% -
ROE 0.18% 0.67% -1.64% -1.28% 5.56% 10.59% 9.88% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 19.64 19.95 17.34 18.88 33.65 25.25 25.03 -14.91%
EPS 0.04 0.22 -0.56 -0.30 1.44 2.75 2.67 -93.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.33 0.34 0.24 0.26 0.26 0.27 9.63%
Adjusted Per Share Value based on latest NOSH - 352,368
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 5.02 4.08 3.41 3.57 6.26 4.57 4.51 7.39%
EPS 0.01 0.04 -0.11 -0.06 0.27 0.50 0.48 -92.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0792 0.0675 0.0668 0.0454 0.0484 0.0471 0.0487 38.25%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.25 0.265 0.24 0.375 0.225 0.26 0.27 -
P/RPS 1.27 1.33 1.38 1.99 0.67 1.03 1.08 11.39%
P/EPS 453.60 120.45 -43.16 -122.24 15.56 9.45 10.12 1158.89%
EY 0.22 0.83 -2.32 -0.82 6.43 10.59 9.88 -92.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.80 0.71 1.56 0.87 1.00 1.00 -13.09%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 09/03/21 24/11/20 26/08/20 29/06/20 27/02/20 29/11/19 -
Price 0.22 0.24 0.25 0.275 0.36 0.255 0.26 -
P/RPS 1.12 1.20 1.44 1.46 1.07 1.01 1.04 5.05%
P/EPS 399.17 109.09 -44.96 -89.64 24.89 9.26 9.74 1086.00%
EY 0.25 0.92 -2.22 -1.12 4.02 10.79 10.26 -91.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.73 0.74 1.15 1.38 0.98 0.96 -18.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment