[SEACERA] QoQ Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 82.16%
YoY- 28.69%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 2,500 2,228 2,044 2,764 17,680 20,652 23,311 -77.45%
PBT 12,667 -7,450 -11,512 -23,984 -135,225 -132,591 -43,557 -
Tax -57 -149 -206 -96 -148 -160 -171 -51.95%
NP 12,610 -7,600 -11,718 -24,080 -135,374 -132,751 -43,728 -
-
NP to SH 12,610 -7,600 -11,718 -24,080 -134,952 -130,243 -43,129 -
-
Tax Rate 0.45% - - - - - - -
Total Cost -10,110 9,828 13,762 26,844 153,055 153,403 67,039 -
-
Net Worth 558,799 539,530 539,530 536,324 541,071 579,041 678,937 -12.18%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 558,799 539,530 539,530 536,324 541,071 579,041 678,937 -12.18%
NOSH 481,723 481,723 481,723 474,623 474,623 474,623 421,123 9.38%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 504.40% -341.11% -573.29% -871.20% -765.68% -642.80% -187.59% -
ROE 2.26% -1.41% -2.17% -4.49% -24.94% -22.49% -6.35% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.52 0.46 0.42 0.58 3.73 4.35 6.04 -80.53%
EPS 2.62 -1.57 -2.44 -5.08 -28.43 -27.87 -11.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.12 1.12 1.13 1.14 1.22 1.76 -24.28%
Adjusted Per Share Value based on latest NOSH - 474,623
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.42 0.37 0.34 0.46 2.96 3.45 3.90 -77.39%
EPS 2.11 -1.27 -1.96 -4.03 -22.57 -21.78 -7.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9344 0.9022 0.9022 0.8969 0.9048 0.9683 1.1353 -12.18%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.26 0.19 0.35 0.245 0.195 0.345 0.19 -
P/RPS 50.10 41.08 82.49 42.07 5.23 7.93 3.14 534.85%
P/EPS 9.93 -12.04 -14.39 -4.83 -0.69 -1.26 -1.70 -
EY 10.07 -8.30 -6.95 -20.71 -145.81 -79.54 -58.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.17 0.31 0.22 0.17 0.28 0.11 58.80%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/06/20 26/02/20 29/11/19 30/08/19 11/06/19 11/03/19 -
Price 0.30 0.26 0.245 0.31 0.19 0.215 0.38 -
P/RPS 57.81 56.22 57.74 53.23 5.10 4.94 6.29 339.36%
P/EPS 11.46 -16.48 -10.07 -6.11 -0.67 -0.78 -3.40 -
EY 8.73 -6.07 -9.93 -16.37 -149.65 -127.63 -29.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.23 0.22 0.27 0.17 0.18 0.22 11.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment