[KPPROP] QoQ Annualized Quarter Result on 30-Jun-2001 [#1]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -57.32%
YoY- 71.56%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 33,581 35,677 35,748 37,712 40,265 40,504 20,256 40.11%
PBT 6,550 2,937 3,722 3,680 6,589 6,705 3,430 53.98%
Tax -2,060 -1,096 -1,210 -1,412 -1,275 -1,462 -731 99.63%
NP 4,490 1,841 2,512 2,268 5,314 5,242 2,699 40.44%
-
NP to SH 4,490 1,841 2,512 2,268 5,314 5,242 2,699 40.44%
-
Tax Rate 31.45% 37.32% 32.51% 38.37% 19.35% 21.80% 21.31% -
Total Cost 29,091 33,836 33,236 35,444 34,951 35,261 17,557 40.06%
-
Net Worth 54,017 51,847 51,648 51,000 50,197 50,515 49,241 6.37%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 54,017 51,847 51,648 51,000 50,197 50,515 49,241 6.37%
NOSH 29,993 30,021 29,976 30,000 30,022 30,015 29,988 0.01%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 13.37% 5.16% 7.03% 6.01% 13.20% 12.94% 13.32% -
ROE 8.31% 3.55% 4.86% 4.45% 10.59% 10.38% 5.48% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 111.96 118.84 119.25 125.71 134.12 134.94 67.55 40.09%
EPS 14.97 6.13 8.38 7.56 17.70 17.47 9.00 40.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.801 1.727 1.723 1.70 1.672 1.683 1.642 6.36%
Adjusted Per Share Value based on latest NOSH - 30,000
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.79 6.15 6.16 6.50 6.94 6.98 3.49 40.18%
EPS 0.77 0.32 0.43 0.39 0.92 0.90 0.47 39.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0931 0.0894 0.089 0.0879 0.0865 0.0871 0.0849 6.34%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.19 0.19 0.20 0.22 0.19 0.22 0.27 -
P/RPS 0.17 0.16 0.17 0.18 0.14 0.16 0.40 -43.50%
P/EPS 1.27 3.10 2.39 2.91 1.07 1.26 3.00 -43.64%
EY 78.79 32.28 41.90 34.36 93.16 79.39 33.33 77.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.12 0.13 0.11 0.13 0.16 -22.12%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 25/02/02 23/11/01 24/08/01 28/05/01 03/07/01 22/11/00 -
Price 0.17 0.17 0.19 0.20 0.20 0.23 0.25 -
P/RPS 0.15 0.14 0.16 0.16 0.15 0.17 0.37 -45.25%
P/EPS 1.14 2.77 2.27 2.65 1.13 1.32 2.78 -44.83%
EY 88.06 36.08 44.11 37.80 88.50 75.94 36.00 81.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.10 0.11 0.12 0.12 0.14 0.15 -28.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment