[AZRB] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Revenue 234,408 227,996 274,556 186,669 0 273,786 0.15%
PBT 20,374 18,924 22,241 17,825 0 14,814 -0.32%
Tax -6,082 -4,696 31 0 0 -4,321 -0.34%
NP 14,292 14,228 22,272 17,825 0 10,493 -0.31%
-
NP to SH 14,292 14,228 22,272 17,825 0 10,493 -0.31%
-
Tax Rate 29.85% 24.82% -0.14% 0.00% - 29.17% -
Total Cost 220,116 213,768 252,284 168,844 0 263,293 0.18%
-
Net Worth 63,869 60,469 51,965 46,382 0 31,485 -0.71%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Div - - 2,729 - - - -
Div Payout % - - 12.26% - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Net Worth 63,869 60,469 51,965 46,382 0 31,485 -0.71%
NOSH 30,000 29,991 27,294 27,283 20,182 20,182 -0.40%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
NP Margin 6.10% 6.24% 8.11% 9.55% 0.00% 3.83% -
ROE 22.38% 23.53% 42.86% 38.43% 0.00% 33.33% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 781.36 760.20 1,005.90 684.18 0.00 1,356.54 0.56%
EPS 47.64 47.44 81.60 65.33 0.00 51.99 0.08%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.129 2.0162 1.9039 1.70 0.00 1.56 -0.31%
Adjusted Per Share Value based on latest NOSH - 27,552
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 35.64 34.66 41.74 28.38 0.00 41.63 0.15%
EPS 2.17 2.16 3.39 2.71 0.00 1.60 -0.30%
DPS 0.00 0.00 0.41 0.00 0.00 0.00 -
NAPS 0.0971 0.0919 0.079 0.0705 0.00 0.0479 -0.71%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 1.69 2.22 0.00 0.00 0.00 0.00 -
P/RPS 0.22 0.29 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.55 4.68 0.00 0.00 0.00 0.00 -100.00%
EY 28.19 21.37 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.10 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 25/08/00 29/05/00 25/02/00 30/11/99 - - -
Price 1.75 2.00 2.05 0.00 0.00 0.00 -
P/RPS 0.22 0.26 0.20 0.00 0.00 0.00 -100.00%
P/EPS 3.67 4.22 2.51 0.00 0.00 0.00 -100.00%
EY 27.22 23.72 39.80 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 4.88 0.00 0.00 0.00 -
P/NAPS 0.82 0.99 1.08 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment