[AZRB] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 449,233 220,409 230,826 186,669 -0.90%
PBT 18,501 14,612 22,290 17,825 -0.03%
Tax -5,866 -4,210 -6,878 0 -100.00%
NP 12,634 10,401 15,412 17,825 0.35%
-
NP to SH 12,634 10,401 15,412 17,825 0.35%
-
Tax Rate 31.71% 28.81% 30.86% 0.00% -
Total Cost 436,598 210,008 215,414 168,844 -0.97%
-
Net Worth 91,506 77,055 68,108 46,382 -0.69%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 91,506 77,055 68,108 46,382 -0.69%
NOSH 42,474 30,003 30,000 27,283 -0.45%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 2.81% 4.72% 6.68% 9.55% -
ROE 13.81% 13.50% 22.63% 38.43% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 1,057.66 734.60 769.42 684.18 -0.44%
EPS 29.75 34.67 51.37 65.33 0.81%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.1544 2.5682 2.2703 1.70 -0.24%
Adjusted Per Share Value based on latest NOSH - 27,552
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 68.30 33.51 35.09 28.38 -0.90%
EPS 1.92 1.58 2.34 2.71 0.35%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1391 0.1172 0.1035 0.0705 -0.69%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 1.50 1.65 1.60 0.00 -
P/RPS 0.14 0.22 0.21 0.00 -100.00%
P/EPS 5.04 4.76 3.11 0.00 -100.00%
EY 19.83 21.01 32.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.64 0.70 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/11/02 28/11/01 14/11/00 30/11/99 -
Price 1.54 1.92 1.64 0.00 -
P/RPS 0.15 0.26 0.21 0.00 -100.00%
P/EPS 5.18 5.54 3.19 0.00 -100.00%
EY 19.32 18.06 31.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.75 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment