[AZRB] QoQ Annualized Quarter Result on 31-Dec-2023 [#2]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 298.18%
YoY- 212.74%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 367,159 360,470 352,852 421,192 388,364 341,689 316,352 10.44%
PBT 97,889 113,889 165,384 -74,532 -81,816 -75,418 -131,650 -
Tax -13,062 -9,028 -8,968 -9,680 -10,093 -14,601 -14,424 -6.40%
NP 84,827 104,861 156,416 -84,212 -91,909 -90,020 -146,074 -
-
NP to SH 88,915 113,298 158,426 -79,940 -83,160 -84,996 -140,520 -
-
Tax Rate 13.34% 7.93% 5.42% - - - - -
Total Cost 282,332 255,609 196,436 505,404 480,273 431,709 462,426 -28.05%
-
Net Worth 177,590 171,012 164,435 59,809 125,600 161,486 167,467 3.99%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 177,590 171,012 164,435 59,809 125,600 161,486 167,467 3.99%
NOSH 657,741 657,741 657,741 598,098 598,098 598,098 598,098 6.54%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 23.10% 29.09% 44.33% -19.99% -23.67% -26.35% -46.17% -
ROE 50.07% 66.25% 96.35% -133.66% -66.21% -52.63% -83.91% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 55.82 54.80 53.65 70.42 64.93 57.13 52.89 3.66%
EPS 13.86 17.89 24.08 -13.36 -13.90 -14.21 -23.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.25 0.10 0.21 0.27 0.28 -2.39%
Adjusted Per Share Value based on latest NOSH - 657,741
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 55.82 54.80 53.65 64.04 59.05 51.95 48.10 10.44%
EPS 13.86 17.23 24.09 -12.15 -12.64 -12.92 -21.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.25 0.0909 0.191 0.2455 0.2546 3.99%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.295 0.215 0.22 0.24 0.22 0.125 0.165 -
P/RPS 0.53 0.39 0.41 0.34 0.34 0.22 0.31 43.02%
P/EPS 2.18 1.25 0.91 -1.80 -1.58 -0.88 -0.70 -
EY 45.82 80.12 109.48 -55.69 -63.20 -113.69 -142.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.83 0.88 2.40 1.05 0.46 0.59 50.61%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 28/02/24 17/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.25 0.245 0.195 0.185 0.24 0.14 0.16 -
P/RPS 0.45 0.45 0.36 0.26 0.37 0.25 0.30 31.06%
P/EPS 1.85 1.42 0.81 -1.38 -1.73 -0.99 -0.68 -
EY 54.07 70.31 123.52 -72.25 -57.93 -101.51 -146.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.94 0.78 1.85 1.14 0.52 0.57 38.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment