[PERMAJU] QoQ Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 366.8%
YoY- 781.06%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 18,160 30,132 33,746 34,996 47,312 57,582 68,922 -58.86%
PBT 10,440 -42,784 -22,781 17,592 -8,012 -8,001 -6,157 -
Tax 80 724 14 80 80 569 80 0.00%
NP 10,520 -42,060 -22,766 17,672 -7,932 -7,432 -6,077 -
-
NP to SH 10,520 -40,364 -21,602 18,484 -6,928 -6,586 -4,776 -
-
Tax Rate -0.77% - - -0.45% - - - -
Total Cost 7,640 72,192 56,513 17,324 55,244 65,014 74,999 -78.15%
-
Net Worth 252,145 268,939 271,750 270,776 251,111 125,465 127,338 57.62%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 252,145 268,939 271,750 270,776 251,111 125,465 127,338 57.62%
NOSH 933,872 926,979 715,132 552,604 497,622 195,934 195,934 182.94%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 57.93% -139.59% -67.46% 50.50% -16.77% -12.91% -8.82% -
ROE 4.17% -15.01% -7.95% 6.83% -2.76% -5.25% -3.75% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.94 3.25 4.72 6.33 9.61 30.75 36.81 -85.91%
EPS 1.12 -4.35 -3.03 3.34 -1.40 -3.52 -2.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.29 0.38 0.49 0.51 0.67 0.68 -45.94%
Adjusted Per Share Value based on latest NOSH - 552,604
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.93 1.54 1.73 1.79 2.42 2.94 3.52 -58.79%
EPS 0.54 -2.06 -1.10 0.95 -0.35 -0.34 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1289 0.1375 0.139 0.1385 0.1284 0.0642 0.0651 57.61%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.06 0.115 0.19 0.175 0.17 0.25 0.98 -
P/RPS 3.09 3.54 4.03 2.76 1.77 0.81 2.66 10.49%
P/EPS 5.33 -2.64 -6.29 5.23 -12.08 -7.11 -38.42 -
EY 18.77 -37.85 -15.90 19.11 -8.28 -14.07 -2.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.40 0.50 0.36 0.33 0.37 1.44 -71.38%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 30/08/21 28/05/21 24/02/21 30/11/20 28/08/20 19/06/20 -
Price 0.06 0.085 0.12 0.15 0.175 0.30 0.42 -
P/RPS 3.09 2.62 2.54 2.37 1.82 0.98 1.14 94.28%
P/EPS 5.33 -1.95 -3.97 4.48 -12.44 -8.53 -16.47 -
EY 18.77 -51.21 -25.17 22.30 -8.04 -11.72 -6.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.29 0.32 0.31 0.34 0.45 0.62 -49.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment