[ANALABS] QoQ Annualized Quarter Result on 30-Apr-2023 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
30-Apr-2023 [#4]
Profit Trend
QoQ- 113.37%
YoY- -21.1%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 164,042 166,344 153,184 136,149 130,889 125,642 108,288 31.80%
PBT 33,630 41,140 23,056 28,219 15,600 18,146 9,960 124.56%
Tax -3,140 -3,680 -3,516 -2,062 -1,073 -742 -632 190.31%
NP 30,490 37,460 19,540 26,157 14,526 17,404 9,328 119.77%
-
NP to SH 26,313 33,906 15,644 23,246 10,894 13,782 5,500 183.11%
-
Tax Rate 9.34% 8.95% 15.25% 7.31% 6.88% 4.09% 6.35% -
Total Cost 133,552 128,884 133,644 109,992 116,362 108,238 98,960 22.05%
-
Net Worth 370,375 360,571 348,588 332,248 319,176 315,908 318,087 10.64%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div 3,050 4,575 - 2,178 2,904 4,357 - -
Div Payout % 11.59% 13.49% - 9.37% 26.66% 31.62% - -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 370,375 360,571 348,588 332,248 319,176 315,908 318,087 10.64%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 120,048 0.00%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 18.59% 22.52% 12.76% 19.21% 11.10% 13.85% 8.61% -
ROE 7.10% 9.40% 4.49% 7.00% 3.41% 4.36% 1.73% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 150.59 152.70 140.62 124.98 120.15 115.34 99.41 31.80%
EPS 24.16 31.12 14.36 21.34 10.00 12.66 5.04 183.49%
DPS 2.80 4.20 0.00 2.00 2.67 4.00 0.00 -
NAPS 3.40 3.31 3.20 3.05 2.93 2.90 2.92 10.64%
Adjusted Per Share Value based on latest NOSH - 120,048
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 136.65 138.56 127.60 113.41 109.03 104.66 90.20 31.80%
EPS 21.92 28.24 13.03 19.36 9.08 11.48 4.58 183.19%
DPS 2.54 3.81 0.00 1.81 2.42 3.63 0.00 -
NAPS 3.0852 3.0036 2.9037 2.7676 2.6587 2.6315 2.6497 10.64%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 1.65 1.50 1.41 1.45 1.45 1.44 1.39 -
P/RPS 1.10 0.98 1.00 1.16 1.21 1.25 1.40 -14.81%
P/EPS 6.83 4.82 9.82 6.79 14.50 11.38 27.53 -60.41%
EY 14.64 20.75 10.19 14.72 6.90 8.79 3.63 152.72%
DY 1.70 2.80 0.00 1.38 1.84 2.78 0.00 -
P/NAPS 0.49 0.45 0.44 0.48 0.49 0.50 0.48 1.38%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 27/03/24 28/12/23 27/09/23 28/06/23 27/03/23 16/12/22 28/09/22 -
Price 1.72 1.53 1.58 1.39 1.44 1.33 1.37 -
P/RPS 1.14 1.00 1.12 1.11 1.20 1.15 1.38 -11.92%
P/EPS 7.12 4.92 11.00 6.51 14.40 10.51 27.13 -58.90%
EY 14.04 20.34 9.09 15.35 6.95 9.51 3.69 143.12%
DY 1.63 2.75 0.00 1.44 1.85 3.01 0.00 -
P/NAPS 0.51 0.46 0.49 0.46 0.49 0.46 0.47 5.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment