[ANALABS] QoQ Annualized Quarter Result on 31-Jan-2000 [#3]

Announcement Date
09-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 48,386 48,076 34,886 44,008 0 0 0 -100.00%
PBT 19,920 18,272 12,385 13,240 0 0 0 -100.00%
Tax -2,276 -2,148 -1,278 -1,321 0 0 0 -100.00%
NP 17,644 16,124 11,107 11,918 0 0 0 -100.00%
-
NP to SH 17,644 16,124 11,107 11,918 0 0 0 -100.00%
-
Tax Rate 11.43% 11.76% 10.32% 9.98% - - - -
Total Cost 30,742 31,952 23,779 32,089 0 0 0 -100.00%
-
Net Worth 67,063 62,260 17,797 12,186 0 0 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 67,063 62,260 17,797 12,186 0 0 0 -100.00%
NOSH 39,918 39,910 12,190 12,186 0 0 0 -100.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 36.47% 33.54% 31.84% 27.08% 0.00% 0.00% 0.00% -
ROE 26.31% 25.90% 62.41% 97.80% 0.00% 0.00% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 121.21 120.46 286.18 361.12 0.00 0.00 0.00 -100.00%
EPS 44.20 40.40 27.80 29.73 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.56 1.46 1.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 12,209
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 40.31 40.05 29.06 36.66 0.00 0.00 0.00 -100.00%
EPS 14.70 13.43 9.25 9.93 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5586 0.5186 0.1483 0.1015 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 - - - - -
Price 5.95 6.10 6.60 0.00 0.00 0.00 0.00 -
P/RPS 4.91 5.06 2.31 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.46 15.10 7.24 0.00 0.00 0.00 0.00 -100.00%
EY 7.43 6.62 13.81 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.54 3.91 4.52 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 22/12/00 20/10/00 13/07/00 09/05/00 - - - -
Price 5.00 6.35 6.75 8.55 0.00 0.00 0.00 -
P/RPS 4.13 5.27 2.36 2.37 0.00 0.00 0.00 -100.00%
P/EPS 11.31 15.72 7.41 8.74 0.00 0.00 0.00 -100.00%
EY 8.84 6.36 13.50 11.44 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 4.07 4.62 8.55 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment