[ABLEGRP] QoQ Annualized Quarter Result on 31-Mar-2015 [#1]

Announcement Date
08-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 585.71%
YoY- 179.7%
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 27,726 27,509 27,160 31,424 18,749 14,684 14,240 55.73%
PBT -1,425 -721 -486 1,680 245 -349 -908 34.93%
Tax 0 0 0 0 0 0 0 -
NP -1,425 -721 -486 1,680 245 -349 -908 34.93%
-
NP to SH -1,425 -721 -486 1,680 245 -349 -908 34.93%
-
Tax Rate - - - 0.00% 0.00% - - -
Total Cost 29,151 28,230 27,646 29,744 18,504 15,033 15,148 54.53%
-
Net Worth 47,499 46,371 48,599 47,250 48,999 47,159 45,399 3.05%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 47,499 46,371 48,599 47,250 48,999 47,159 45,399 3.05%
NOSH 263,888 257,618 269,999 262,500 272,222 261,999 252,222 3.05%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -5.14% -2.62% -1.79% 5.35% 1.31% -2.38% -6.38% -
ROE -3.00% -1.56% -1.00% 3.56% 0.50% -0.74% -2.00% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 10.51 10.68 10.06 11.97 6.89 5.60 5.65 51.08%
EPS -0.54 -0.28 -0.18 0.64 0.09 -0.13 -0.36 30.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.00%
Adjusted Per Share Value based on latest NOSH - 262,500
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 10.51 10.42 10.29 11.91 7.10 5.56 5.40 55.69%
EPS -0.54 -0.27 -0.18 0.64 0.09 -0.13 -0.34 36.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.1757 0.1842 0.179 0.1857 0.1787 0.172 3.06%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.12 0.125 0.14 0.175 0.12 0.18 0.13 -
P/RPS 1.14 1.17 1.39 1.46 1.74 3.21 2.30 -37.28%
P/EPS -22.22 -44.64 -77.78 27.34 133.33 -135.00 -36.11 -27.59%
EY -4.50 -2.24 -1.29 3.66 0.75 -0.74 -2.77 38.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.69 0.78 0.97 0.67 1.00 0.72 -4.67%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 30/11/15 27/08/15 08/05/15 27/02/15 21/11/14 25/08/14 -
Price 0.105 0.125 0.125 0.155 0.13 0.145 0.145 -
P/RPS 1.00 1.17 1.24 1.29 1.89 2.59 2.57 -46.61%
P/EPS -19.44 -44.64 -69.44 24.22 144.44 -108.75 -40.28 -38.39%
EY -5.14 -2.24 -1.44 4.13 0.69 -0.92 -2.48 62.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.69 0.69 0.86 0.72 0.81 0.81 -19.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment