[ABLEGRP] QoQ TTM Result on 31-Mar-2015 [#1]

Announcement Date
08-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 384.96%
YoY- 190.45%
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 27,726 28,368 25,209 23,775 18,749 11,874 9,370 105.70%
PBT -1,425 -33 456 1,193 246 -939 -1,268 8.06%
Tax 0 0 0 0 0 0 0 -
NP -1,425 -33 456 1,193 246 -939 -1,268 8.06%
-
NP to SH -1,425 -33 456 1,193 246 -939 -1,268 8.06%
-
Tax Rate - - 0.00% 0.00% 0.00% - - -
Total Cost 29,151 28,401 24,753 22,582 18,503 12,813 10,638 95.46%
-
Net Worth 46,800 48,600 47,808 47,250 48,126 49,371 43,800 4.50%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 46,800 48,600 47,808 47,250 48,126 49,371 43,800 4.50%
NOSH 259,999 270,000 265,600 262,500 267,368 274,285 243,333 4.50%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -5.14% -0.12% 1.81% 5.02% 1.31% -7.91% -13.53% -
ROE -3.04% -0.07% 0.95% 2.52% 0.51% -1.90% -2.89% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 10.66 10.51 9.49 9.06 7.01 4.33 3.85 96.81%
EPS -0.55 -0.01 0.17 0.45 0.09 -0.34 -0.52 3.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.00%
Adjusted Per Share Value based on latest NOSH - 262,500
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 10.51 10.75 9.55 9.01 7.10 4.50 3.55 105.77%
EPS -0.54 -0.01 0.17 0.45 0.09 -0.36 -0.48 8.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1773 0.1842 0.1812 0.179 0.1824 0.1871 0.166 4.47%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.12 0.125 0.14 0.175 0.12 0.18 0.13 -
P/RPS 1.13 1.19 1.48 1.93 1.71 4.16 3.38 -51.73%
P/EPS -21.89 -1,022.73 81.54 38.51 130.42 -52.58 -24.95 -8.33%
EY -4.57 -0.10 1.23 2.60 0.77 -1.90 -4.01 9.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.69 0.78 0.97 0.67 1.00 0.72 -4.67%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 30/11/15 27/08/15 08/05/15 27/02/15 21/11/14 25/08/14 -
Price 0.105 0.125 0.125 0.155 0.13 0.145 0.145 -
P/RPS 0.98 1.19 1.32 1.71 1.85 3.35 3.77 -59.16%
P/EPS -19.16 -1,022.73 72.81 34.11 141.29 -42.36 -27.83 -21.97%
EY -5.22 -0.10 1.37 2.93 0.71 -2.36 -3.59 28.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.69 0.69 0.86 0.72 0.81 0.81 -19.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment