[POHUAT] QoQ Annualized Quarter Result on 31-Oct-2006 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
20-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Oct-2006 [#4]
Profit Trend
QoQ- 222.9%
YoY- 650.35%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 403,229 389,328 409,388 363,968 360,098 336,918 347,144 10.53%
PBT 14,337 12,318 20,472 9,204 5,750 6,646 3,900 138.76%
Tax -1,733 -2,708 -2,784 -1,613 -2,761 -2,598 -2,116 -12.49%
NP 12,604 9,610 17,688 7,591 2,989 4,048 1,784 269.51%
-
NP to SH 12,192 9,100 17,880 7,586 2,349 3,392 1,084 404.22%
-
Tax Rate 12.09% 21.98% 13.60% 17.52% 48.02% 39.09% 54.26% -
Total Cost 390,625 379,718 391,700 356,377 357,109 332,870 345,360 8.58%
-
Net Worth 117,467 114,490 114,372 109,186 103,696 105,790 105,777 7.25%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - 1,743 - - - -
Div Payout % - - - 22.99% - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 117,467 114,490 114,372 109,186 103,696 105,790 105,777 7.25%
NOSH 87,251 87,164 87,134 87,195 87,227 87,422 87,419 -0.12%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 3.13% 2.47% 4.32% 2.09% 0.83% 1.20% 0.51% -
ROE 10.38% 7.95% 15.63% 6.95% 2.27% 3.21% 1.02% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 462.14 446.66 469.83 417.42 412.83 385.39 397.10 10.67%
EPS 13.97 10.44 20.52 8.70 2.69 3.88 1.24 404.78%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.3463 1.3135 1.3126 1.2522 1.1888 1.2101 1.21 7.39%
Adjusted Per Share Value based on latest NOSH - 87,168
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 144.89 139.90 147.10 130.78 129.39 121.06 124.74 10.52%
EPS 4.38 3.27 6.42 2.73 0.84 1.22 0.39 403.72%
DPS 0.00 0.00 0.00 0.63 0.00 0.00 0.00 -
NAPS 0.4221 0.4114 0.411 0.3923 0.3726 0.3801 0.3801 7.25%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 31/01/06 -
Price 0.68 0.69 0.49 0.49 0.43 0.55 0.49 -
P/RPS 0.15 0.15 0.10 0.12 0.10 0.14 0.12 16.08%
P/EPS 4.87 6.61 2.39 5.63 15.97 14.18 39.52 -75.33%
EY 20.55 15.13 41.88 17.76 6.26 7.05 2.53 305.62%
DY 0.00 0.00 0.00 4.08 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.37 0.39 0.36 0.45 0.40 17.63%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 27/09/07 26/06/07 28/03/07 20/12/06 27/09/06 04/07/06 27/03/06 -
Price 0.55 0.70 0.58 0.40 0.42 0.50 0.55 -
P/RPS 0.12 0.16 0.12 0.10 0.10 0.13 0.14 -9.79%
P/EPS 3.94 6.70 2.83 4.60 15.59 12.89 44.35 -80.17%
EY 25.41 14.91 35.38 21.75 6.41 7.76 2.25 405.60%
DY 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.53 0.44 0.32 0.35 0.41 0.45 -6.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment